Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 835.31 | 1,073.63 | 1,323.80 | 1,207.90 | 1,160.06 | 871.08 | 0.93 | -168.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 45.33% | 37.98% | -11.32% | -2.98% | 38.88% | -18.87% | -99.93% | -113.97% | -100% | -100% | -100% | - |
| Other Income | 43.80 | 1.24 | 9.87 | 1.24 | 9.58 | 2,608.60 | 2.74 | 0.02 | 3.55 | 0.84 | 0.00 | 0.00 |
| Total Income | 879.11 | 1,074.86 | 1,333.67 | 1,209.14 | 1,169.65 | 3,479.68 | 3.68 | -168.78 | 3.55 | 0.84 | 0.00 | 0.00 |
| Total Expenses + | 1,510.06 | 1,837.20 | 1,239.18 | 1,268.65 | 1,199.08 | 915.29 | 18.41 | -167.26 | 17.68 | 7.10 | 0.00 | 0.00 |
| Cost of Materials Consumed | 396.29 | 594.90 | 618.56 | 632.09 | 595.44 | 409.10 | 4.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 28.05 | 23.70 | 25.14 | 24.24 | 24.43 | 17.10 | 4.92 | 3.51 | 3.65 | 2.26 | 0.00 | 0.00 |
| Other Expenses | 1,085.73 | 1,218.60 | 595.48 | 612.33 | 579.21 | 489.08 | 9.47 | -170.77 | 9.51 | 2.65 | 0.00 | 0.00 |
| Operating Profit | -674.75 | -763.58 | 84.61 | -60.75 | -39.02 | -44.21 | -17.48 | -1.53 | -17.68 | -7.10 | 0.00 | 0.00 |
| OPM % | -80.8% | -71.1% | 6.4% | -5% | -3.4% | -5.1% | -1879.4% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -790.79 | -809.57 | -133.11 | -154.24 | -200.81 | 2,472.85 | -20.46 | -3.51 | -14.12 | -6.26 | 0.00 | 0.00 |
| Tax Expense | -215.17 | -4.12 | -4.11 | -4.12 | -1.39 | 19.65 | -5.51 | -0.88 | -3.37 | 0.00 | 5.03 | 5.75 |
| Tax % | - | - | - | - | - | 0.8% | - | - | - | - | - | - |
| Profit After Tax | -575.63 | -805.45 | -129.00 | -150.12 | -199.42 | 2,453.20 | -14.95 | -2.63 | -10.75 | -6.26 | -5.03 | -5.75 |
| EPS (Basic) | -9.62 | -13.47 | -2.16 | -2.51 | -3.33 | 41.02 | -0.25 | -0.04 | -0.18 | 0.00 | -0.08 | -0.10 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,765.39 | 5,642.20 | 2,692.33 | 1,704.51 | 1,940.35 | 3,923.68 |
| YOY Revenue Growth % | -15.54% | 109.57% | 57.95% | -12.15% | -50.55% | - |
| Other Income | 21.93 | 63.44 | 30.33 | 29.00 | 26.48 | 44.98 |
| Total Income | 4,787.32 | 5,705.64 | 2,722.67 | 1,733.51 | 1,966.83 | 3,968.66 |
| Total Expenses + | 5,544.11 | 6,257.52 | 2,879.50 | 1,806.00 | 1,784.00 | 3,073.14 |
| Cost of Materials Consumed | 2,440.98 | 2,848.73 | 1,339.88 | 785.62 | 709.42 | 1,381.46 |
| Employee Benefit Expense | 97.50 | 98.93 | 94.68 | 105.33 | 157.45 | 173.52 |
| Other Expenses | 3,005.63 | 3,309.86 | 1,444.94 | 915.04 | 917.13 | 1,518.16 |
| Operating Profit | -778.73 | -615.31 | -187.16 | -101.48 | 156.35 | 850.54 |
| OPM % | -16.3% | -10.9% | -7% | -6% | 8.1% | 21.7% |
| Profit Before Exceptional | -1,297.73 | -1,137.18 | -611.18 | -492.35 | -508.04 | -26.56 |
| Exceptional Items | 0.00 | 0.00 | -108.57 | 0.00 | -18.86 | 0.00 |
| Profit Before Tax + | -1,297.73 | -1,137.18 | -719.75 | -492.35 | -526.90 | -26.56 |
| Tax Expense | -13.74 | -234.50 | -30.73 | -33.46 | -36.16 | -5.02 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -1,283.99 | -902.68 | -689.02 | -458.89 | -490.74 | -21.54 |
| EPS (Basic) | -21.47 | -15.09 | -23.04 | -7.67 | -8.21 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 683.05 | 1,357.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 669.93 | 1,352.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.10 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 697.05 | 584.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 65.43 | 72.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 439.26 | 396.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.17 | 18.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.81 | 59.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -3,411.91 | -2,130.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 69.67 | 93.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,662.53 | 3,919.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,732.20 | 4,012.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 44.56 | 241.97 | 64.04 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 5.25 | -0.72 | 0.58 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -144.97 | -319.71 | -163.68 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -95.16 | -78.45 | -99.06 | 0.00 | 0.00 | 0.00 |