Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 835.31 | 1,073.63 | 1,323.80 | 1,207.90 | 1,160.06 | 871.08 | 0.93 | -168.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 45.33% | 37.98% | -11.32% | -2.98% | 38.88% | -18.87% | -99.93% | -113.97% | -100% | -100% | -100% | - |
| Other Income | 43.80 | 1.24 | 9.87 | 1.24 | 9.58 | 2,608.60 | 2.74 | 0.02 | 3.55 | 0.84 | 0.00 | 0.00 |
| Total Income | 879.11 | 1,074.86 | 1,333.67 | 1,209.14 | 1,169.65 | 3,479.68 | 3.68 | -168.78 | 3.55 | 0.84 | 0.00 | 0.00 |
| Total Expenses + | 1,510.05 | 1,837.20 | 1,239.08 | 1,268.65 | 1,199.08 | 915.29 | 18.41 | -167.26 | 17.68 | 7.10 | 0.00 | 0.00 |
| Cost of Materials Consumed | 396.29 | 594.90 | 618.56 | 632.09 | 595.44 | 409.10 | 4.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 28.05 | 23.70 | 25.14 | 24.24 | 24.43 | 17.10 | 4.92 | 3.51 | 3.65 | 2.26 | 0.00 | 0.00 |
| Other Expenses | 1,085.72 | 1,218.60 | 595.38 | 612.33 | 579.21 | 489.08 | 9.47 | -170.77 | 9.51 | 2.65 | 0.00 | 0.00 |
| Operating Profit | -674.74 | -763.57 | 84.71 | -60.75 | -39.02 | -44.21 | -17.48 | -1.53 | -17.68 | -7.10 | 0.00 | 0.00 |
| OPM % | -80.8% | -71.1% | 6.4% | -5% | -3.4% | -5.1% | -1879.4% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -790.78 | -809.57 | -133.01 | -154.24 | -200.81 | 2,472.85 | -20.46 | -3.51 | -14.12 | -6.26 | 0.00 | 0.00 |
| Tax Expense | -215.17 | -4.12 | -4.11 | -4.12 | -1.39 | 19.65 | -5.51 | -0.88 | -3.37 | 0.00 | 5.03 | 5.75 |
| Tax % | - | - | - | - | - | 0.8% | - | - | - | - | - | - |
| Profit After Tax | -575.61 | -805.45 | -128.90 | -150.12 | -199.42 | 2,453.20 | -14.95 | -2.63 | -10.75 | -6.26 | -5.03 | -5.75 |
| EPS (Basic) | -9.62 | -13.47 | -2.16 | -2.51 | -3.33 | 41.02 | -0.25 | -0.08 | -0.18 | 0.00 | -0.08 | -0.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 703.22 | 4,765.39 | 5,642.20 | 2,692.33 | 1,704.51 | 1,940.35 | 3,923.68 |
| YOY Revenue Growth % | -85.24% | -15.54% | 109.57% | 57.95% | -12.15% | -50.55% | - |
| Other Income | 2,614.91 | 21.93 | 63.44 | 30.32 | 28.98 | 26.47 | 44.97 |
| Total Income | 3,318.13 | 4,787.32 | 5,705.64 | 2,722.65 | 1,733.50 | 1,966.82 | 3,968.65 |
| Total Expenses + | 883.37 | 5,544.01 | 6,257.47 | 2,879.21 | 1,819.44 | 1,783.98 | 3,073.11 |
| Cost of Materials Consumed | 413.13 | 2,440.98 | 2,848.73 | 1,339.88 | 785.62 | 709.42 | 1,381.46 |
| Employee Benefit Expense | 29.19 | 97.50 | 98.93 | 94.40 | 105.33 | 157.45 | 173.51 |
| Other Expenses | 337.29 | 3,005.52 | 3,309.81 | 1,444.93 | 928.49 | 917.11 | 1,518.15 |
| Operating Profit | -180.15 | -778.62 | -615.27 | -186.88 | -114.93 | 156.36 | 850.57 |
| OPM % | -25.6% | -16.3% | -10.9% | -6.9% | -6.7% | 8.1% | 21.7% |
| Profit Before Exceptional | 2,434.76 | -1,297.63 | -1,137.14 | -610.20 | -505.81 | -508.03 | -26.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -90.44 | 0.00 | -18.86 | 0.00 |
| Profit Before Tax + | 2,434.76 | -1,297.63 | -1,137.14 | -700.64 | -505.81 | -526.89 | -26.54 |
| Tax Expense | 9.88 | -13.74 | -234.50 | -30.73 | -33.46 | -36.16 | -5.02 |
| Tax % | 0.4% | - | - | - | - | - | - |
| Profit After Tax | 2,424.87 | -1,283.89 | -902.64 | -669.91 | -472.35 | -490.73 | -21.52 |
| EPS (Basic) | 40.55 | -21.47 | -15.09 | -11.20 | -7.90 | -8.21 | -0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3.23 | 683.05 | 1,357.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 669.93 | 1,352.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.10 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 465.44 | 697.33 | 584.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.96 | 65.43 | 72.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 237.82 | 439.26 | 396.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 76.66 | 10.17 | 17.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.81 | 59.81 | 59.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -986.10 | -3,410.57 | -2,129.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 68.57 | 69.67 | 93.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,326.40 | 4,661.47 | 3,917.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,394.97 | 4,731.14 | 4,011.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,129.01 | 44.66 | 242.01 | 64.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2,222.09 | 5.25 | -0.72 | -0.51 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,882.63 | -144.97 | -319.83 | -163.39 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,468.47 | -95.06 | -78.54 | -99.05 | 0.00 | 0.00 | 0.00 |