Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 723.74 | 748.90 | 727.82 | 757.87 | 815.42 | 820.88 | 775.92 | 812.17 | 875.60 | 819.28 | 779.27 | 702.56 |
| YOY Revenue Growth % | -27.36% | -13.11% | 10.8% | 36.7% | 12.67% | 9.61% | 6.61% | 7.16% | 7.38% | -0.19% | 0.43% | -13.5% |
| Other Income | 9.28 | 3.11 | 4.87 | 2.10 | 5.48 | 1.99 | 17.62 | 3.48 | 11.26 | 3.68 | 1.73 | 4.10 |
| Total Income | 733.03 | 752.01 | 732.68 | 759.97 | 820.90 | 822.87 | 793.53 | 815.65 | 886.86 | 822.96 | 781.00 | 706.66 |
| Total Expenses + | 679.80 | 773.24 | 706.63 | 741.65 | 781.79 | 800.50 | 752.22 | 770.57 | 854.51 | 801.91 | 788.03 | 723.72 |
| Cost of Materials Consumed | 488.01 | 563.48 | 483.88 | 533.72 | 559.25 | 577.75 | 531.06 | 545.31 | 568.16 | 548.26 | 534.88 | 497.38 |
| Employee Benefit Expense | 67.39 | 70.68 | 71.28 | 72.09 | 77.48 | 78.61 | 78.00 | 78.75 | 82.58 | 81.57 | 78.31 | 80.98 |
| Other Expenses | 124.40 | 139.08 | 151.47 | 135.85 | 145.07 | 144.14 | 143.15 | 146.52 | 149.20 | 143.92 | 152.77 | 133.01 |
| Operating Profit | 43.95 | -24.34 | 21.19 | 16.22 | 33.63 | 20.38 | 23.70 | 41.59 | 21.08 | 17.37 | -8.77 | -21.16 |
| OPM % | 6.1% | -3.2% | 2.9% | 2.1% | 4.1% | 2.5% | 3.1% | 5.1% | 2.4% | 2.1% | -1.1% | -3% |
| Profit Before Tax + | 14.69 | -23.11 | -18.27 | -20.14 | 0.13 | 8.93 | -21.44 | 1.30 | 32.34 | 21.05 | -7.03 | -17.07 |
| Tax Expense | 4.90 | -5.60 | -0.27 | -4.93 | 0.50 | 2.29 | -3.98 | 0.54 | 9.93 | 5.09 | -2.39 | -4.15 |
| Tax % | 33.3% | - | - | - | 393.1% | 25.6% | - | 41.7% | 30.7% | 24.2% | - | - |
| Profit After Tax | 9.79 | -17.51 | -18.00 | -15.21 | -0.37 | 6.64 | -17.46 | 0.76 | 22.41 | 15.96 | -4.64 | -12.92 |
| EPS (Basic) | 4.24 | -4.85 | -4.99 | -4.22 | 0.22 | 1.84 | -4.84 | 0.21 | 5.88 | 4.43 | -1.29 | -2.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,284.56 | 3,050.02 | 2,796.91 | 3,593.86 | 2,082.70 | 2,305.20 | 2,133.19 |
| YOY Revenue Growth % | 7.69% | 9.05% | -22.18% | 72.56% | -9.65% | 8.06% | - |
| Other Income | 34.35 | 15.55 | 44.31 | 14.51 | 7.28 | 12.65 | 9.00 |
| Total Income | 3,318.91 | 3,065.57 | 2,841.23 | 3,608.37 | 2,089.98 | 2,317.85 | 2,142.19 |
| Total Expenses + | 3,297.77 | 3,003.31 | 2,547.64 | 2,994.48 | 1,971.42 | 2,103.43 | 2,014.57 |
| Cost of Materials Consumed | 2,222.28 | 2,140.33 | 1,825.12 | 2,140.52 | 1,305.70 | 1,422.03 | 1,346.28 |
| Employee Benefit Expense | 317.94 | 291.52 | 255.26 | 267.51 | 229.51 | 220.19 | 204.48 |
| Other Expenses | 583.02 | 571.46 | 467.27 | 586.46 | 436.20 | 461.21 | 463.81 |
| Operating Profit | -13.22 | 46.71 | 249.27 | 599.37 | 111.29 | 201.77 | 118.62 |
| OPM % | -0.4% | 1.5% | 8.9% | 16.7% | 5.3% | 8.8% | 5.6% |
| Profit Before Exceptional | 21.13 | -61.38 | 150.34 | 674.73 | -78.06 | 104.10 | -46.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21.13 | -61.38 | 150.34 | 674.73 | -78.06 | 104.10 | -46.31 |
| Tax Expense | 8.78 | -10.30 | 39.55 | 172.54 | -25.00 | 38.38 | -14.12 |
| Tax % | 41.5% | - | 26.3% | 25.6% | - | 36.9% | - |
| Profit After Tax | 12.35 | -51.08 | 110.79 | 502.19 | -53.06 | 65.72 | -32.18 |
| EPS (Basic) | 3.09 | -13.84 | 32.24 | 139.50 | -14.41 | 18.22 | -8.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,048.59 | 1,139.87 | 1,190.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 857.76 | 910.90 | 830.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.31 | 2.67 | 101.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 138.84 | 134.11 | 147.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.20 | 0.32 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,701.18 | 1,749.22 | 1,323.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 860.20 | 1,119.76 | 792.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 618.43 | 428.38 | 314.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 32.61 | 0.90 | 52.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 15.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.05 | 18.05 | 18.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,471.31 | 1,463.12 | 1,535.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 221.88 | 243.56 | 258.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,038.53 | 1,164.35 | 702.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,260.41 | 1,407.91 | 960.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 93.10 | -394.74 | 608.85 | 261.29 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 14.26 | -49.32 | -256.67 | -160.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -75.74 | 392.73 | -303.06 | -98.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 31.62 | -51.33 | 49.12 | 1.99 | 0.00 | 0.00 | 0.00 |