Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 604.78 | 625.95 | 625.85 | 627.12 | 657.42 | 676.71 | 700.82 | 722.40 | 749.63 | 790.86 | 805.45 | 819.41 |
| YOY Revenue Growth % | 27.88% | 14.38% | 3.6% | 6.38% | 8.7% | 8.11% | 11.98% | 15.19% | 14.02% | 16.87% | 14.93% | 13.43% |
| Other Income | -435.10 | 63.60 | 166.16 | 32.69 | 151.29 | 151.21 | 214.12 | 187.09 | 520.83 | 213.21 | 161.78 | 187.54 |
| Total Income | 169.69 | 689.54 | 792.01 | 659.81 | 808.72 | 827.92 | 914.95 | 909.48 | 1,270.45 | 1,004.08 | 967.23 | 1,006.95 |
| Total Expenses + | 419.27 | 423.37 | 421.19 | 424.51 | 438.04 | 453.25 | 459.24 | 450.76 | 538.64 | 563.86 | 563.54 | 562.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 263.89 | 281.69 | 276.41 | 278.42 | 291.72 | 292.62 | 305.78 | 305.59 | 331.35 | 327.07 | 340.39 | 342.39 |
| Other Expenses | 155.38 | 141.67 | 144.78 | 146.09 | 146.32 | 160.63 | 153.46 | 145.17 | 170.24 | 199.31 | 185.18 | 182.67 |
| Operating Profit | 185.51 | 202.58 | 204.66 | 202.62 | 219.38 | 223.45 | 241.58 | 271.64 | 210.98 | 227.00 | 241.91 | 257.09 |
| OPM % | 30.7% | 32.4% | 32.7% | 32.3% | 33.4% | 33% | 34.5% | 37.6% | 28.1% | 28.7% | 30% | 31.4% |
| Profit Before Tax + | -368.76 | 238.76 | 382.77 | 210.08 | 177.42 | 345.82 | 587.59 | 376.89 | 757.32 | 435.58 | 428.80 | 392.73 |
| Tax Expense | 134.43 | 91.35 | 143.03 | 90.63 | 89.46 | 86.96 | 502.85 | 88.47 | 79.43 | 92.73 | 81.30 | 75.99 |
| Tax % | - | 38.3% | 37.4% | 43.1% | 50.4% | 25.1% | 85.6% | 23.5% | 10.5% | 21.3% | 19% | 19.3% |
| Profit After Tax | -503.19 | 147.41 | 239.74 | 119.45 | 87.96 | 258.86 | 84.73 | 288.42 | 677.89 | 342.86 | 347.50 | 316.74 |
| EPS (Basic) | -21.15 | 12.29 | 15.89 | 11.71 | 4.68 | 18.03 | 1.80 | 18.75 | 7.16 | 4.57 | 4.89 | 4.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,849.55 | 2,536.34 | 2,345.69 | 1,589.03 | 1,120.12 | 1,311.93 | 988.24 |
| YOY Revenue Growth % | 12.35% | 8.13% | 47.62% | 41.86% | -14.62% | 32.75% | - |
| Other Income | 1,073.25 | 413.74 | 392.85 | 440.36 | 149.40 | 104.47 | 88.79 |
| Total Income | 3,922.80 | 2,950.08 | 2,738.54 | 2,029.39 | 1,269.52 | 1,416.40 | 1,077.02 |
| Total Expenses + | 2,002.16 | 1,707.10 | 1,777.32 | 1,149.79 | 846.71 | 939.31 | 730.04 |
| Employee Benefit Expense | 1,235.34 | 1,128.24 | 1,097.31 | 746.31 | 567.35 | 584.60 | 458.64 |
| Other Expenses | 629.50 | 578.86 | 680.01 | 403.49 | 279.36 | 354.71 | 271.40 |
| Operating Profit | 847.39 | 829.24 | 568.38 | 439.24 | 273.41 | 372.62 | 258.20 |
| OPM % | 29.7% | 32.7% | 24.2% | 27.6% | 24.4% | 28.4% | 26.1% |
| Profit Before Exceptional | 1,920.64 | 1,119.59 | 880.88 | 830.04 | 367.07 | 421.15 | 317.01 |
| Exceptional Items | 146.98 | -110.58 | -509.25 | 11,174.71 | 1,434.12 | 182.11 | 312.62 |
| Profit Before Tax + | 2,067.61 | 1,009.02 | 371.63 | 12,004.75 | 1,801.18 | 603.26 | 629.62 |
| Tax Expense | 757.71 | 414.46 | 442.09 | -877.48 | 392.38 | 849.00 | 128.67 |
| Tax % | 36.6% | 41.1% | 119% | -7.3% | 21.8% | 140.7% | 20.4% |
| Profit After Tax | 1,309.90 | 594.55 | -70.46 | 12,882.23 | 1,408.80 | -245.75 | 500.95 |
| EPS (Basic) | 14.88 | 44.58 | -8.34 | 991.38 | 111.51 | -19.46 | 42.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 38,324.29 | 31,754.64 | 12,969.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 363.07 | 315.67 | 176.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.63 | 0.00 | 4.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 32,281.13 | 27,309.93 | 9,575.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 322.45 | 369.98 | 477.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 63.67 | 89.61 | 120.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,447.06 | 4,312.91 | 3,667.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 13.19 | 10.65 | 12.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 262.98 | 331.90 | 361.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 726.74 | 754.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 129.43 | 129.13 | 129.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 34,773.63 | 30,133.16 | 13,269.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,223.95 | 2,966.69 | 885.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,731.03 | 1,495.64 | 1,348.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,954.98 | 4,462.32 | 2,234.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 875.84 | 702.30 | 520.79 | 706.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -817.77 | -851.70 | -366.62 | -1,176.53 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -126.99 | 120.00 | 1.97 | 34.64 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -68.92 | -29.40 | 156.14 | -435.15 | 0.00 | 0.00 | 0.00 |