Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 563.96 | 584.29 | 593.02 | 595.36 | 608.29 | 638.90 | 656.10 | 671.52 | 687.09 | 736.38 | 746.01 | 764.55 |
| YOY Revenue Growth % | 23.81% | 15.1% | 11.51% | 7.24% | 7.86% | 9.35% | 10.64% | 12.79% | 12.95% | 15.26% | 13.7% | 13.85% |
| Other Income | 43.70 | 57.80 | 63.56 | 65.02 | 72.81 | 76.97 | 80.33 | 78.11 | 78.37 | 96.01 | 82.01 | 81.11 |
| Total Income | 607.65 | 642.09 | 656.57 | 660.38 | 681.10 | 715.87 | 736.43 | 749.63 | 765.46 | 832.39 | 828.01 | 845.66 |
| Total Expenses + | 343.69 | 357.65 | 351.92 | 354.71 | 361.41 | 389.45 | 381.66 | 381.81 | 455.60 | 486.16 | 478.49 | 467.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 232.25 | 246.42 | 243.46 | 242.19 | 250.03 | 258.67 | 262.41 | 268.08 | 292.31 | 291.48 | 302.35 | 298.36 |
| Other Expenses | 111.44 | 111.23 | 108.47 | 112.53 | 111.39 | 130.78 | 119.25 | 113.72 | 135.83 | 167.00 | 148.22 | 141.63 |
| Operating Profit | 220.27 | 226.64 | 241.09 | 240.64 | 246.88 | 249.45 | 274.44 | 289.71 | 231.49 | 250.22 | 267.51 | 297.32 |
| OPM % | 39.1% | 38.8% | 40.7% | 40.4% | 40.6% | 39% | 41.8% | 43.1% | 33.7% | 34% | 35.9% | 38.9% |
| Profit Before Tax + | 231.29 | 266.69 | 277.42 | 283.67 | 285.46 | 304.30 | 439.53 | 282.19 | 317.50 | 346.23 | 5,549.64 | 329.67 |
| Tax Expense | 52.36 | 66.79 | 68.71 | 70.14 | 74.52 | 72.01 | 353.65 | 81.99 | 62.43 | 86.61 | 829.14 | 83.21 |
| Tax % | 22.6% | 25% | 24.8% | 24.7% | 26.1% | 23.7% | 80.5% | 29.1% | 19.7% | 25% | 14.9% | 25.2% |
| Profit After Tax | 178.93 | 199.90 | 208.71 | 213.53 | 210.94 | 232.29 | 85.88 | 200.19 | 255.07 | 259.62 | 4,720.50 | 246.46 |
| EPS (Basic) | 13.87 | 15.49 | 16.17 | 16.54 | 16.34 | 17.98 | 6.65 | 15.47 | 3.94 | 4.01 | 72.96 | 3.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,653.61 | 2,380.96 | 2,158.62 | 1,562.46 | 1,098.60 | 1,272.70 | 1,098.26 |
| YOY Revenue Growth % | 11.45% | 10.3% | 38.16% | 42.22% | -13.68% | 15.88% | - |
| Other Income | 313.78 | 259.18 | 175.09 | 170.24 | 118.77 | 87.62 | 111.15 |
| Total Income | 2,967.39 | 2,640.14 | 2,333.71 | 1,732.70 | 1,217.37 | 1,360.31 | 1,209.41 |
| Total Expenses + | 1,680.28 | 1,425.70 | 1,374.40 | 1,098.73 | 821.10 | 869.96 | 756.91 |
| Employee Benefit Expense | 1,081.48 | 982.09 | 908.71 | 711.27 | 548.99 | 539.57 | 458.64 |
| Other Expenses | 499.59 | 443.61 | 465.69 | 387.46 | 272.11 | 330.39 | 298.28 |
| Operating Profit | 973.33 | 955.26 | 784.22 | 463.73 | 277.50 | 402.73 | 341.34 |
| OPM % | 36.7% | 40.1% | 36.3% | 29.7% | 25.3% | 31.6% | 31.1% |
| Profit Before Exceptional | 1,287.10 | 1,130.39 | 910.68 | 589.28 | 346.93 | 442.28 | 432.03 |
| Exceptional Items | 56.41 | -17.14 | -294.75 | 9,511.62 | -3.22 | -123.30 | -33.41 |
| Profit Before Tax + | 1,343.51 | 1,113.25 | 615.93 | 10,100.90 | 343.71 | 318.99 | 398.62 |
| Tax Expense | 570.09 | 280.17 | 204.74 | 1,178.35 | 72.77 | 113.32 | 116.92 |
| Tax % | 42.4% | 25.2% | 33.2% | 11.7% | 21.2% | 35.5% | 29.3% |
| Profit After Tax | 773.42 | 833.08 | 411.19 | 8,922.55 | 270.94 | 205.67 | 281.70 |
| EPS (Basic) | 11.96 | 64.57 | 31.91 | 693.25 | 21.47 | 16.85 | 23.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 28,952.66 | 25,641.09 | 9,785.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 336.36 | 290.69 | 154.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 27,613.93 | 24,891.67 | 9,126.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.94 | 9.59 | 16.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,046.85 | 3,893.73 | 3,128.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 13.09 | 7.08 | 8.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 104.30 | 145.04 | 112.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 726.74 | 754.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 129.43 | 129.13 | 129.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 27,571.88 | 25,347.19 | 10,797.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,636.05 | 2,633.45 | 708.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,662.14 | 1,425.05 | 1,279.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,298.19 | 4,058.50 | 1,987.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 984.46 | 832.40 | 787.52 | 724.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -671.21 | -515.07 | -546.66 | -1,053.87 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -353.99 | -284.90 | -214.12 | -224.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -40.74 | 32.43 | 26.73 | -553.40 | 0.00 | 0.00 | 0.00 |