NESCO LTD. (NESCO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 91.07 103.06 142.87 142.83 157.24 136.59 174.85 177.76 192.01 193.34 239.18 247.92
YOY Revenue Growth % 21.31% 41.79% 76.92% 52.99% 72.66% 32.54% 22.38% 24.46% 22.12% 41.55% 36.79% 39.47%
Other Income 11.99 7.79 15.63 19.35 20.49 24.61 22.76 26.85 19.55 28.11 24.40 26.51
Total Income 103.06 110.85 158.50 162.18 177.72 161.20 197.62 204.61 211.56 221.45 263.58 274.43
Total Expenses + 27.88 37.43 43.05 60.31 58.08 49.51 66.88 64.11 99.74 97.63 120.09 142.58
Cost of Materials Consumed 7.09 6.80 7.82 8.88 13.97 10.69 15.24 15.01 21.13 24.42 29.71 38.93
Employee Benefit Expense 3.00 4.21 4.24 5.25 5.94 6.41 6.91 7.30 8.65 10.66 10.55 12.27
Other Expenses 17.80 26.42 31.00 46.17 38.18 32.41 44.72 41.80 55.69 48.00 62.87 70.73
Operating Profit 63.18 65.63 99.82 82.52 99.15 87.08 107.98 113.66 92.28 95.71 119.09 105.34
OPM % 69.4% 63.7% 69.9% 57.8% 63.1% 63.8% 61.8% 63.9% 48.1% 49.5% 49.8% 42.5%
Profit Before Tax + 63.99 63.38 104.42 90.14 109.03 93.56 112.40 120.97 111.82 123.82 143.49 131.85
Tax Expense 10.47 9.68 22.52 20.06 24.08 17.48 24.61 27.23 23.21 27.68 24.58 27.21
Tax % 16.4% 15.3% 21.6% 22.3% 22.1% 18.7% 21.9% 22.5% 20.8% 22.4% 17.1% 20.6%
Profit After Tax 53.52 53.70 81.90 70.08 84.95 76.08 87.80 93.75 88.61 96.14 118.91 104.64
EPS (Basic) 7.60 7.62 11.62 9.95 12.06 10.80 12.46 13.30 12.58 13.64 16.88 14.85

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 732.01 546.00 337.40 291.10 431.73 359.61 321.93
YOY Revenue Growth % 34.07% 61.83% 15.91% -32.57% 20.06% 11.7% -
Other Income 113.66 63.26 45.01 64.60 42.55 33.05 36.06
Total Income 845.67 609.26 382.41 355.70 474.28 392.66 358.00
Total Expenses + 356.50 198.88 118.07 103.96 152.60 127.04 104.35
Cost of Materials Consumed 65.08 37.47 25.35 15.55 17.62 22.80 19.21
Employee Benefit Expense 33.53 19.64 13.40 16.00 19.91 18.33 18.21
Other Expenses 192.27 141.77 79.32 72.41 115.06 85.92 66.93
Operating Profit 375.50 347.12 219.33 187.14 279.14 232.57 217.58
OPM % 51.3% 63.6% 65% 64.3% 64.7% 64.7% 67.6%
Profit Before Exceptional 489.16 366.97 226.46 216.31 292.29 247.89 237.93
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 489.16 366.97 226.46 216.31 292.29 247.89 237.93
Tax Expense 113.95 76.33 37.29 43.85 58.40 67.47 59.21
Tax % 23.3% 20.8% 16.5% 20.3% 20% 27.2% 24.9%
Profit After Tax 375.21 290.64 189.17 172.46 233.89 180.43 178.72
EPS (Basic) 53.25 41.25 26.85 24.48 33.19 25.61 25.36

Balance Sheet

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 2,649.30 1,735.52 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 297.86 149.58 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 752.95 85.27 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 888.02 767.48 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.01 1.57 0.00 0.00 0.00 0.00 0.00
Current Assets + 366.31 527.17 0.00 0.00 0.00 0.00 0.00
Inventories 10.42 11.73 0.00 0.00 0.00 0.00 0.00
Trade Receivables 15.66 22.62 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 13.93 11.95 0.00 0.00 0.00 0.00 0.00
Current Investments 247.44 393.51 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.09 14.09 0.00 0.00 0.00 0.00 0.00
Other Equity 2,615.34 1,950.50 0.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 239.69 185.89 0.00 0.00 0.00 0.00 0.00
Current Liabilities 146.48 112.20 0.00 0.00 0.00 0.00 0.00
Total Liabilities 386.17 298.09 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 348.90 296.62 163.21 0.00 0.00 0.00 0.00
Cash from Investing Activities -314.63 -265.17 -142.40 0.00 0.00 0.00 0.00
Cash from Financing Activities -42.42 -23.67 -20.65 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash -8.16 7.79 0.16 0.00 0.00 0.00 0.00