Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 157.24 | 136.59 | 174.85 | 177.76 | 188.97 | 141.35 | 192.10 | 206.54 | 192.01 | 193.34 | 239.18 | 247.92 |
| YOY Revenue Growth % | 72.66% | 32.54% | 22.38% | 24.46% | 20.19% | 3.49% | 9.87% | 16.19% | 1.61% | 36.78% | 24.51% | 20.04% |
| Other Income | 20.35 | 24.54 | 22.65 | 26.85 | 30.91 | 29.56 | 33.10 | 31.45 | 19.55 | 28.11 | 24.40 | 26.50 |
| Total Income | 177.58 | 161.13 | 197.51 | 204.61 | 219.88 | 170.91 | 225.21 | 237.99 | 211.56 | 221.45 | 263.58 | 274.42 |
| Total Expenses + | 57.99 | 49.42 | 66.75 | 64.11 | 74.32 | 53.99 | 70.82 | 80.61 | 99.73 | 97.57 | 120.09 | 142.57 |
| Cost of Materials Consumed | 13.97 | 10.69 | 15.24 | 15.01 | 21.18 | 9.45 | 17.20 | 17.30 | 21.13 | 24.42 | 29.71 | 38.93 |
| Employee Benefit Expense | 5.94 | 6.41 | 6.91 | 7.30 | 7.03 | 8.39 | 8.10 | 8.40 | 8.65 | 10.62 | 10.55 | 12.27 |
| Other Expenses | 38.09 | 32.32 | 44.60 | 41.80 | 46.11 | 36.14 | 45.53 | 54.91 | 55.68 | 47.98 | 62.87 | 70.72 |
| Operating Profit | 99.24 | 87.17 | 108.10 | 113.66 | 114.66 | 87.37 | 121.28 | 125.93 | 92.28 | 95.77 | 119.09 | 105.35 |
| OPM % | 63.1% | 63.8% | 61.8% | 63.9% | 60.7% | 61.8% | 63.1% | 61% | 48.1% | 49.5% | 49.8% | 42.5% |
| Profit Before Tax + | 108.99 | 93.58 | 112.42 | 120.97 | 136.01 | 100.49 | 135.01 | 141.84 | 111.83 | 123.88 | 143.49 | 131.85 |
| Tax Expense | 24.08 | 17.48 | 24.61 | 27.23 | 30.89 | 30.70 | 28.14 | 31.90 | 23.21 | 27.68 | 24.58 | 27.21 |
| Tax % | 22.1% | 18.7% | 21.9% | 22.5% | 22.7% | 30.6% | 20.8% | 22.5% | 20.8% | 22.3% | 17.1% | 20.6% |
| Profit After Tax | 84.91 | 76.10 | 87.82 | 93.75 | 105.12 | 69.79 | 106.88 | 109.94 | 88.62 | 96.20 | 118.91 | 104.64 |
| EPS (Basic) | 12.05 | 10.80 | 12.46 | 13.30 | 14.92 | 9.90 | 15.17 | 15.60 | 12.58 | 13.65 | 16.88 | 14.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 732.01 | 678.18 | 546.00 | 337.40 | 291.09 | 431.73 | 359.05 |
| YOY Revenue Growth % | 7.94% | 24.21% | 61.83% | 15.91% | -32.57% | 20.24% | - |
| Other Income | 113.66 | 104.94 | 63.12 | 44.77 | 64.56 | 42.39 | 33.01 |
| Total Income | 845.67 | 783.13 | 609.12 | 382.16 | 355.66 | 474.12 | 392.06 |
| Total Expenses + | 356.50 | 254.60 | 198.76 | 117.79 | 103.88 | 152.50 | 126.65 |
| Cost of Materials Consumed | 65.08 | 62.12 | 37.47 | 25.35 | 15.54 | 17.62 | 22.51 |
| Employee Benefit Expense | 33.53 | 27.65 | 19.64 | 13.40 | 16.00 | 19.91 | 18.29 |
| Other Expenses | 192.26 | 164.83 | 141.65 | 79.04 | 72.34 | 114.97 | 85.86 |
| Operating Profit | 375.51 | 423.59 | 347.24 | 219.61 | 187.22 | 279.23 | 232.40 |
| OPM % | 51.3% | 62.5% | 63.6% | 65.1% | 64.3% | 64.7% | 64.7% |
| Profit Before Exceptional | 489.17 | 462.99 | 366.97 | 226.51 | 216.35 | 292.22 | 247.69 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 489.17 | 462.99 | 366.97 | 226.51 | 216.35 | 292.22 | 247.69 |
| Tax Expense | 113.95 | 100.20 | 76.33 | 37.29 | 43.85 | 58.43 | 67.51 |
| Tax % | 23.3% | 21.6% | 20.8% | 16.5% | 20.3% | 20% | 27.3% |
| Profit After Tax | 375.22 | 362.78 | 290.64 | 189.22 | 172.50 | 233.79 | 180.18 |
| EPS (Basic) | 53.25 | 51.49 | 41.25 | 26.86 | 24.48 | 33.18 | 25.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,649.40 | 2,181.31 | 1,735.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 297.86 | 119.31 | 149.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 752.95 | 162.15 | 85.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 888.12 | 1,164.06 | 767.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.01 | 1.55 | 1.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 366.21 | 469.01 | 527.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10.42 | 13.56 | 11.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 15.66 | 12.13 | 22.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.83 | 22.09 | 11.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 247.44 | 330.22 | 393.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.09 | 14.09 | 14.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,615.35 | 2,282.41 | 1,950.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 239.69 | 203.56 | 185.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 146.47 | 150.25 | 112.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 386.17 | 353.81 | 298.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 348.90 | 375.52 | 296.70 | 163.64 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -314.73 | -332.80 | -264.92 | -142.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -42.42 | -32.52 | -23.66 | -20.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.26 | 10.20 | 8.13 | 0.53 | 0.00 | 0.00 | 0.00 |