| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25.80 | 41.18 | 62.69 | 152.17 | 110.06 | 135.99 | 148.68 | 112.59 | 82.50 | 73.37 | 59.08 | 259.50 |
| YOY Revenue Growth % | - | - | 313.09% | 142.99% | 326.63% | 230.22% | 137.16% | -26.01% | -25.04% | -46.05% | -60.27% | 130.49% |
| Other Income | 0.23 | 0.39 | 1.87 | 1.02 | 1.34 | 0.93 | 1.62 | 1.05 | 1.26 | 0.51 | 0.51 | 1.64 |
| Total Income | 26.02 | 41.57 | 64.56 | 153.19 | 111.39 | 136.92 | 150.30 | 113.64 | 83.76 | 73.88 | 59.58 | 261.14 |
| Total Expenses + | 24.57 | 37.73 | 58.94 | 138.18 | 100.46 | 124.84 | 148.38 | 98.96 | 81.97 | 87.03 | 81.39 | 224.04 |
| Cost of Materials Consumed | 12.09 | 8.59 | 12.15 | 36.73 | 18.79 | 14.37 | 7.38 | 28.88 | 18.27 | 9.36 | 13.15 | 50.31 |
| Employee Benefit Expense | 2.11 | 2.60 | 3.00 | 3.15 | 3.90 | 4.72 | 4.40 | 1.84 | 5.22 | 7.53 | 6.70 | 5.49 |
| Other Expenses | 1.90 | 1.16 | 1.03 | 2.86 | 1.24 | 3.62 | 6.09 | 10.48 | 5.26 | 12.21 | 25.87 | 21.10 |
| Operating Profit | 1.23 | 3.45 | 3.75 | 13.99 | 9.60 | 11.14 | 0.30 | 13.63 | 0.53 | -13.66 | -22.32 | 35.47 |
| OPM % | 4.8% | 8.4% | 6% | 9.2% | 8.7% | 8.2% | 0.2% | 12.1% | 0.6% | -18.6% | -37.8% | 13.7% |
| Profit Before Tax + | 1.45 | 3.84 | 5.62 | 15.01 | 10.94 | 12.08 | 1.91 | 14.67 | 1.79 | -13.15 | -21.81 | 37.11 |
| Tax Expense | 0.63 | 1.04 | 1.20 | 4.58 | 3.06 | 3.18 | -0.02 | 5.94 | 0.74 | -3.46 | -2.94 | 9.53 |
| Tax % | 43% | 27.2% | 21.4% | 30.5% | 27.9% | 26.4% | -1.2% | 40.5% | 41.6% | - | - | 25.7% |
| Profit After Tax | 0.83 | 2.80 | 4.41 | 10.43 | 7.88 | 8.89 | 1.94 | 8.73 | 1.04 | -9.69 | -18.87 | 27.58 |
| EPS (Basic) | 0.70 | 2.36 | 3.48 | 7.94 | 6.00 | 6.34 | 1.35 | 6.11 | 0.72 | -6.69 | -11.76 | 20.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 474.45 | 507.32 | 281.84 | 105.30 |
| YOY Revenue Growth % | -6.48% | 80% | 167.64% | - |
| Other Income | 3.92 | 4.93 | 3.58 | 1.15 |
| Total Income | 478.37 | 512.25 | 285.42 | 106.45 |
| Total Expenses + | 474.43 | 472.65 | 259.44 | 100.26 |
| Cost of Materials Consumed | 91.10 | 69.43 | 69.57 | 57.23 |
| Employee Benefit Expense | 24.94 | 14.86 | 10.86 | 7.32 |
| Other Expenses | 64.45 | 21.43 | 6.47 | 5.48 |
| Operating Profit | 0.01 | 34.67 | 22.40 | 5.04 |
| OPM % | 0% | 6.8% | 7.9% | 4.8% |
| Profit Before Exceptional | 3.93 | 39.60 | 25.98 | 6.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -2.90 |
| Profit Before Tax + | 3.93 | 39.60 | 25.98 | 3.29 |
| Tax Expense | 3.87 | 12.16 | 7.45 | 1.70 |
| Tax % | 98.4% | 30.7% | 28.7% | 51.6% |
| Profit After Tax | 0.06 | 27.44 | 18.53 | 1.59 |
| EPS (Basic) | 3.88 | 19.76 | 14.97 | 1.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 307.23 | 232.50 | 178.85 | 78.70 |
| Property, Plant & Equipment | 173.59 | 117.10 | 102.96 | 26.53 |
| Capital Work in Progress | 62.40 | 32.87 | 21.93 | 10.14 |
| Non-Current Investments | 0.00 | 0.10 | 0.90 | 0.65 |
| Goodwill | 7.65 | 7.65 | 8.58 | 8.58 |
| Other Intangible Assets | 13.52 | 5.57 | 0.08 | 0.04 |
| Current Assets + | 345.73 | 209.35 | 137.37 | 74.65 |
| Inventories | 40.20 | 12.25 | 22.62 | 9.32 |
| Trade Receivables | 231.36 | 151.33 | 41.93 | 35.52 |
| Cash and Cash Equivalents | 24.62 | 9.31 | 14.35 | 9.68 |
| Current Investments | 0.94 | 9.65 | 16.35 | 0.47 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 356.00 | 245.16 | 187.12 | 74.90 |
| Equity Share Capital | 14.94 | 14.30 | 13.13 | 11.86 |
| Other Equity | 333.46 | 217.69 | 147.68 | 62.63 |
| Non-Current Liabilities | 64.14 | 60.63 | 65.47 | 46.32 |
| Current Liabilities | 232.82 | 136.05 | 63.62 | 32.13 |
| Total Liabilities | 296.96 | 196.68 | 129.10 | 78.45 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -34.52 | 25.03 | 18.18 | -31.13 |
| Cash from Investing Activities | -77.21 | -59.76 | -124.32 | -56.02 |
| Cash from Financing Activities | 127.04 | 29.69 | 110.81 | 95.71 |
| Net Increase/Decrease in Cash | 15.31 | -5.04 | 4.67 | 8.56 |