| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25.75 | 41.18 | 62.69 | 149.38 | 109.28 | 127.22 | 138.88 | 106.09 | 81.19 | 62.59 | 37.90 | 235.03 |
| YOY Revenue Growth % | 150.31% | 139.2% | 313.09% | 139.87% | 324.45% | 208.93% | 121.52% | -28.98% | -25.71% | -50.8% | -72.71% | 121.55% |
| Other Income | 0.23 | 0.39 | 1.49 | 0.46 | 0.76 | 0.57 | 1.38 | 0.64 | 0.65 | 1.29 | 1.11 | 2.06 |
| Total Income | 25.97 | 41.57 | 64.18 | 149.84 | 110.04 | 127.79 | 140.25 | 106.73 | 81.84 | 63.88 | 39.01 | 237.09 |
| Total Expenses + | 24.05 | 37.22 | 57.73 | 133.16 | 99.15 | 115.15 | 137.13 | 95.78 | 76.47 | 71.24 | 54.36 | 193.53 |
| Cost of Materials Consumed | 12.09 | 8.59 | 12.15 | 36.73 | 18.73 | 13.86 | 6.90 | 28.07 | 17.93 | 9.01 | 12.97 | 50.12 |
| Employee Benefit Expense | 2.11 | 2.55 | 2.85 | 2.91 | 3.66 | 4.21 | 3.34 | 3.19 | 4.10 | 4.57 | 4.68 | 5.32 |
| Other Expenses | 1.40 | 1.10 | 1.00 | 2.30 | 1.08 | 3.21 | 5.42 | 10.16 | 2.68 | 3.31 | 5.86 | 3.59 |
| Operating Profit | 1.70 | 3.96 | 4.97 | 16.22 | 10.13 | 12.07 | 1.75 | 10.31 | 4.72 | -8.65 | -16.46 | 41.51 |
| OPM % | 6.6% | 9.6% | 7.9% | 10.9% | 9.3% | 9.5% | 1.3% | 9.7% | 5.8% | -13.8% | -43.4% | 17.7% |
| Profit Before Tax + | 1.92 | 4.35 | 6.46 | 16.68 | 10.89 | 12.64 | 3.12 | 10.95 | 5.38 | -7.36 | -15.35 | 43.56 |
| Tax Expense | 0.62 | 0.99 | 1.25 | 4.49 | 3.03 | 3.24 | 0.30 | 4.07 | 1.49 | -2.43 | -1.97 | 12.02 |
| Tax % | 32% | 22.8% | 19.3% | 26.9% | 27.8% | 25.6% | 9.6% | 37.2% | 27.6% | - | - | 27.6% |
| Profit After Tax | 1.31 | 3.36 | 5.21 | 12.19 | 7.86 | 9.40 | 2.82 | 6.88 | 3.89 | -4.93 | -13.38 | 31.54 |
| EPS (Basic) | 1.10 | 2.83 | 4.11 | 9.28 | 5.99 | 6.80 | 1.98 | 4.81 | 2.69 | -3.44 | -9.22 | 21.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 416.71 | 481.47 | 279.00 | 104.95 | 21.24 | 2.51 |
| YOY Revenue Growth % | -13.45% | 72.57% | 165.83% | 394.04% | 745.28% | - |
| Other Income | 5.11 | 3.35 | 2.57 | 1.15 | 1.22 | 0.05 |
| Total Income | 421.82 | 484.82 | 281.57 | 106.10 | 22.47 | 2.56 |
| Total Expenses + | 395.59 | 447.21 | 252.16 | 99.83 | 22.07 | 2.38 |
| Cost of Materials Consumed | 90.03 | 67.56 | 69.57 | 57.23 | 21.36 | 0.00 |
| Employee Benefit Expense | 18.67 | 14.40 | 10.42 | 7.32 | 3.99 | 0.09 |
| Other Expenses | 15.45 | 19.88 | 5.80 | 5.31 | 2.17 | 0.22 |
| Operating Profit | 21.12 | 34.26 | 26.84 | 5.12 | -0.82 | 0.13 |
| OPM % | 5.1% | 7.1% | 9.6% | 4.9% | -3.9% | 5.2% |
| Profit Before Exceptional | 26.24 | 37.61 | 29.41 | 6.27 | 0.40 | 0.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 26.24 | 37.61 | 29.41 | 6.27 | 0.40 | 0.18 |
| Tax Expense | 9.11 | 10.64 | 7.35 | 1.70 | 0.19 | 0.06 |
| Tax % | 34.7% | 28.3% | 25% | 27.1% | 47.1% | 31.3% |
| Profit After Tax | 17.13 | 26.97 | 22.06 | 4.57 | 0.21 | 0.13 |
| EPS (Basic) | 11.82 | 19.42 | 17.82 | 4.32 | 0.20 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 267.36 | 192.56 | 167.88 | 83.58 | 9.19 | 2.53 |
| Property, Plant & Equipment | 167.27 | 127.30 | 110.95 | 39.17 | 1.21 | 0.00 |
| Capital Work in Progress | 59.90 | 26.56 | 21.93 | 10.14 | 0.00 | 0.00 |
| Non-Current Investments | 10.09 | 9.89 | 9.88 | 6.02 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.93 | 1.66 | 0.08 | 0.04 | 0.00 | 0.00 |
| Current Assets + | 349.97 | 205.66 | 122.82 | 72.83 | 17.13 | 9.51 |
| Inventories | 35.99 | 11.78 | 22.62 | 9.32 | 11.95 | 6.17 |
| Trade Receivables | 218.05 | 143.63 | 38.41 | 35.34 | 2.81 | 0.92 |
| Cash and Cash Equivalents | 21.73 | 5.09 | 10.20 | 8.46 | 1.11 | 0.32 |
| Current Investments | 0.48 | 6.46 | 10.65 | 0.47 | 0.04 | 2.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 352.91 | 224.95 | 166.98 | 77.50 | 10.63 | 10.43 |
| Equity Share Capital | 14.94 | 14.30 | 13.13 | 11.86 | 10.42 | 10.42 |
| Other Equity | 337.97 | 210.65 | 153.85 | 65.64 | 0.21 | 0.01 |
| Non-Current Liabilities | 60.95 | 59.89 | 63.98 | 28.07 | 0.08 | 1.51 |
| Current Liabilities | 203.46 | 113.38 | 59.73 | 50.84 | 15.61 | 0.10 |
| Total Liabilities | 264.41 | 173.27 | 123.71 | 78.90 | 15.69 | 1.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -33.34 | 7.26 | 5.37 | -6.08 | 6.82 | 0.23 |
| Cash from Investing Activities | -77.98 | -34.52 | -105.26 | -63.65 | -4.51 | -1.44 |
| Cash from Financing Activities | 127.96 | 22.14 | 101.63 | 77.07 | -1.52 | 1.51 |
| Net Increase/Decrease in Cash | 16.64 | -5.12 | 1.75 | 7.34 | 0.79 | 0.30 |