Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 58.42 | 32.29 | 31.11 | 31.91 | 33.02 | 39.76 | 40.83 | 42.18 | 52.20 | 49.80 |
| YOY Revenue Growth % | -100% | - | - | - | - | - | -43.47% | 23.13% | 31.27% | 32.21% | 58.07% | 25.25% |
| Other Income | 0.72 | 0.98 | 8.42 | 0.99 | 1.61 | 2.81 | 2.05 | 2.12 | 2.43 | 4.55 | 3.31 | 2.66 |
| Total Income | 0.72 | 0.98 | 66.84 | 33.28 | 32.72 | 34.71 | 35.07 | 41.88 | 43.26 | 46.73 | 55.51 | 52.46 |
| Total Expenses + | 11.96 | 16.38 | 25.20 | 20.21 | 14.54 | 30.47 | 27.98 | 35.53 | 35.15 | 39.00 | 43.48 | 40.44 |
| Cost of Materials Consumed | 10.93 | 15.25 | 17.20 | 16.13 | 11.08 | 26.92 | 22.57 | 130.50 | 39.20 | 37.89 | 45.85 | 40.92 |
| Employee Benefit Expense | 0.39 | 0.20 | 1.63 | 0.65 | 0.53 | 0.88 | 0.48 | 0.44 | 0.52 | 0.65 | 0.68 | 0.84 |
| Other Expenses | 0.64 | 0.93 | 6.37 | 3.43 | 2.93 | 2.67 | 4.93 | 3.29 | 3.66 | 7.21 | 4.13 | 3.84 |
| Operating Profit | -11.96 | -16.38 | 33.23 | 12.08 | 16.57 | 1.44 | 5.05 | 4.23 | 5.68 | 3.19 | 8.72 | 9.36 |
| OPM % | 0% | 0% | 56.9% | 37.4% | 53.3% | 4.5% | 15.3% | 10.6% | 13.9% | 7.6% | 16.7% | 18.8% |
| Profit Before Tax + | -0.35 | -0.17 | 13.37 | 3.25 | 3.61 | 5.32 | 5.20 | 6.34 | 8.11 | 7.74 | 12.03 | 12.02 |
| Tax Expense | -0.10 | -0.03 | 1.74 | 1.08 | 1.06 | 1.64 | 1.45 | 1.66 | 2.26 | 2.40 | 3.85 | 2.62 |
| Tax % | - | - | 13% | 33.1% | 29.3% | 30.8% | 27.9% | 26.1% | 27.9% | 31% | 32% | 21.8% |
| Profit After Tax | -0.25 | -0.14 | 11.63 | 2.18 | 2.56 | 3.68 | 3.75 | 4.69 | 5.85 | 5.34 | 8.18 | 9.40 |
| EPS (Basic) | -0.01 | 0.00 | 0.30 | 0.06 | 0.06 | 0.09 | 0.10 | 0.12 | 0.15 | 0.14 | 0.20 | 0.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 135.80 | 90.71 | 1.01 | 5.33 | 45.12 | 87.65 | 9.48 |
| YOY Revenue Growth % | 49.7% | 8874.44% | -81.02% | -88.19% | -48.52% | 824.68% | - |
| Other Income | 8.58 | 11.11 | 2.42 | 4.01 | 3.34 | 3.33 | 7.40 |
| Total Income | 144.38 | 101.82 | 3.43 | 9.34 | 48.47 | 90.98 | 16.88 |
| Total Expenses + | 123.90 | 73.75 | 40.83 | 17.26 | 38.03 | 90.98 | 14.37 |
| Cost of Materials Consumed | 191.07 | 59.51 | 32.70 | 14.27 | 31.06 | 87.38 | 11.83 |
| Employee Benefit Expense | 2.33 | 2.86 | 1.24 | 1.45 | 1.43 | 1.56 | 0.47 |
| Other Expenses | 13.81 | 11.37 | 6.89 | 1.54 | 5.54 | 2.03 | 2.07 |
| Operating Profit | 11.90 | 16.97 | -39.82 | -11.93 | 7.09 | -3.33 | -4.89 |
| OPM % | 8.8% | 18.7% | -3939.5% | -224% | 15.7% | -3.8% | -51.6% |
| Profit Before Exceptional | 20.48 | 16.11 | -5.57 | 0.69 | 0.86 | -0.49 | 2.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20.48 | 16.11 | -5.57 | 0.69 | 0.86 | -0.49 | 2.82 |
| Tax Expense | 5.81 | 2.69 | -1.50 | 0.81 | 3.24 | -2.55 | -0.07 |
| Tax % | 28.3% | 16.7% | - | 117.6% | 376.8% | - | -2.4% |
| Profit After Tax | 14.67 | 13.42 | -4.06 | -0.12 | -2.38 | 2.06 | 2.89 |
| EPS (Basic) | 0.37 | 0.34 | -0.10 | 0.00 | -0.06 | 0.05 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 30.46 | 48.13 | 18.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21.72 | 25.21 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.84 | 0.85 | 6.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 280.66 | 181.78 | 163.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 197.34 | 92.78 | 98.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.04 | 0.63 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.40 | 13.72 | 11.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.39 | 39.39 | 39.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 102.89 | 88.19 | 74.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.63 | 3.30 | 4.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 152.26 | 99.03 | 62.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 168.89 | 102.33 | 67.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -40.47 | 28.65 | 13.18 | -21.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 30.97 | -22.86 | -2.27 | 32.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5.18 | -3.68 | 0.00 | -9.93 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.32 | 2.10 | 10.90 | 0.37 | 0.00 | 0.00 | 0.00 |