| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 58.42 | 32.29 | 31.11 | 31.91 | 33.02 | 39.76 | 40.83 | 42.18 | 40.77 | 38.93 |
| YOY Revenue Growth % | -100% | - | - | - | - | - | -43.47% | 23.13% | 31.27% | 32.19% | 23.45% | -2.09% |
| Other Income | 0.72 | 0.98 | 1.63 | 0.99 | 1.61 | 2.79 | 2.05 | 2.08 | 2.35 | 4.47 | 3.24 | 2.58 |
| Total Income | 0.72 | 0.98 | 60.06 | 33.28 | 32.72 | 34.70 | 35.07 | 41.84 | 43.18 | 46.65 | 44.00 | 41.51 |
| Total Expenses + | 1.07 | 1.15 | 53.47 | 30.02 | 29.10 | 29.17 | 29.85 | 35.01 | 34.86 | 37.23 | 34.12 | 32.22 |
| Cost of Materials Consumed | 10.93 | 15.25 | 17.20 | 16.13 | 11.08 | 26.55 | 25.27 | 33.87 | 34.34 | 30.25 | 30.38 | 29.31 |
| Employee Benefit Expense | 0.39 | 0.20 | 1.63 | 0.65 | 0.53 | 0.88 | 0.48 | 0.43 | 0.52 | 0.65 | 0.67 | 0.79 |
| Other Expenses | 0.64 | 0.93 | 6.37 | 3.43 | 2.93 | 2.45 | 4.91 | 3.27 | 3.60 | 5.12 | 2.49 | 2.17 |
| Operating Profit | -1.07 | -1.15 | 4.95 | 2.27 | 2.01 | 2.74 | 3.17 | 4.76 | 5.97 | 4.96 | 6.65 | 6.71 |
| OPM % | 0% | 0% | 8.5% | 7% | 6.4% | 8.6% | 9.6% | 12% | 14.6% | 11.8% | 16.3% | 17.2% |
| Profit Before Tax + | -0.35 | -0.17 | 6.59 | 3.25 | 3.61 | 5.52 | 5.22 | 6.84 | 8.32 | 9.43 | 9.88 | 9.29 |
| Tax Expense | -0.10 | -0.04 | 1.73 | 0.96 | 1.06 | 1.64 | 1.45 | 1.85 | 2.33 | 2.87 | 3.06 | 2.06 |
| Tax % | - | - | 26.3% | 29.6% | 29.2% | 29.6% | 27.7% | 27.1% | 27.9% | 30.4% | 30.9% | 22.2% |
| Profit After Tax | -0.25 | -0.13 | 4.85 | 2.29 | 2.56 | 3.89 | 3.77 | 4.98 | 6.00 | 6.56 | 6.83 | 7.23 |
| EPS (Basic) | -0.01 | 0.00 | 0.12 | 0.06 | 0.06 | 0.10 | 0.10 | 0.13 | 0.15 | 0.17 | 0.17 | 0.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 162.71 | 135.80 | 90.71 | 1.01 | 5.33 | 45.12 | 87.65 |
| YOY Revenue Growth % | 19.82% | 49.71% | 8874.39% | -81.02% | -88.19% | -48.52% | - |
| Other Income | 12.64 | 8.53 | 4.33 | 2.42 | 5.39 | 6.06 | 6.16 |
| Total Income | 175.35 | 144.33 | 95.04 | 3.43 | 10.72 | 51.18 | 93.81 |
| Total Expenses + | 138.43 | 123.13 | 85.71 | 9.00 | 8.83 | 47.61 | 90.98 |
| Cost of Materials Consumed | 124.28 | 96.77 | 59.51 | 32.70 | 14.27 | 31.06 | 87.38 |
| Employee Benefit Expense | 2.63 | 2.33 | 2.86 | 1.24 | 1.45 | 1.43 | 1.56 |
| Other Expenses | 13.37 | 13.55 | 11.37 | 6.89 | 1.72 | 5.54 | 2.03 |
| Operating Profit | 24.28 | 12.67 | 5.00 | -7.99 | -3.50 | -2.48 | -3.33 |
| OPM % | 14.9% | 9.3% | 5.5% | -790.1% | -65.7% | -5.5% | -3.8% |
| Profit Before Exceptional | 36.92 | 21.20 | 9.33 | -5.57 | 1.89 | 3.58 | 2.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 36.92 | 21.20 | 9.33 | -5.57 | 1.89 | 3.58 | 2.34 |
| Tax Expense | 10.31 | 6.00 | 2.56 | -1.55 | 0.60 | 3.28 | -2.69 |
| Tax % | 27.9% | 28.3% | 27.4% | - | 31.7% | 91.8% | -115.3% |
| Profit After Tax | 26.61 | 15.20 | 6.77 | -4.02 | 1.29 | 0.29 | 5.03 |
| EPS (Basic) | 0.68 | 0.39 | 0.17 | -0.10 | 0.03 | 0.01 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 37.61 | 32.52 | 50.34 | 27.20 | 22.80 | 38.73 | 0.00 |
| Property, Plant & Equipment | 19.36 | 21.72 | 25.21 | 0.24 | 0.06 | 0.10 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.17 | 3.07 | 3.06 | 15.43 | 15.42 | 29.65 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 275.22 | 258.04 | 181.78 | 163.18 | 109.93 | 117.27 | 0.00 |
| Inventories | 134.46 | 103.04 | 92.78 | 98.76 | 69.58 | 61.75 | 0.00 |
| Trade Receivables | 1.04 | 1.04 | 0.63 | 0.05 | 0.63 | 0.33 | 0.00 |
| Cash and Cash Equivalents | 2.35 | 9.37 | 13.72 | 11.62 | 0.72 | 0.35 | 0.00 |
| Current Investments | 6.15 | 0.00 | 0.00 | 3.07 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 171.52 | 144.96 | 129.79 | 123.05 | 127.05 | 125.74 | 0.00 |
| Equity Share Capital | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 0.00 |
| Other Equity | 132.13 | 105.57 | 90.40 | 83.66 | 87.66 | 86.36 | 0.00 |
| Non-Current Liabilities | 58.57 | 4.22 | 3.30 | 4.86 | 3.49 | 9.82 | 0.00 |
| Current Liabilities | 82.74 | 141.38 | 99.03 | 62.46 | 2.18 | 20.43 | 0.00 |
| Total Liabilities | 141.31 | 145.60 | 102.33 | 67.33 | 5.67 | 30.25 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -27.11 | 52.90 | 21.86 | 13.18 | -21.84 | 24.68 | 0.00 |
| Cash from Investing Activities | -10.66 | -41.44 | -16.08 | -2.27 | 32.13 | -8.06 | 0.00 |
| Cash from Financing Activities | 30.75 | -15.81 | -3.68 | 0.00 | -9.93 | -17.36 | 0.00 |
| Net Increase/Decrease in Cash | -7.03 | -4.35 | 2.10 | 10.90 | 0.37 | -0.74 | 0.00 |