Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 58.42 | 32.29 | 31.11 | 31.91 | 33.02 | 39.76 | 40.83 | 42.18 | 40.77 | 38.93 |
| YOY Revenue Growth % | -100% | - | - | - | - | - | -43.47% | 23.13% | 31.27% | 32.19% | 23.45% | -2.09% |
| Other Income | 0.72 | 0.98 | 1.63 | 0.99 | 1.61 | 2.79 | 2.05 | 2.08 | 2.35 | 4.47 | 3.24 | 2.58 |
| Total Income | 0.72 | 0.98 | 60.06 | 33.28 | 32.72 | 34.70 | 35.07 | 41.84 | 43.18 | 46.65 | 44.00 | 41.51 |
| Total Expenses + | 11.96 | 16.38 | 25.20 | 20.21 | 14.54 | 29.88 | 30.66 | 35.01 | 34.86 | 37.23 | 34.12 | 32.22 |
| Cost of Materials Consumed | 10.93 | 15.25 | 17.20 | 16.13 | 11.08 | 26.55 | 25.27 | 33.87 | 34.34 | 30.25 | 30.38 | 29.31 |
| Employee Benefit Expense | 0.39 | 0.20 | 1.63 | 0.65 | 0.53 | 0.88 | 0.48 | 0.43 | 0.52 | 0.65 | 0.67 | 0.79 |
| Other Expenses | 0.64 | 0.93 | 6.37 | 3.43 | 2.93 | 2.45 | 4.91 | 3.27 | 3.60 | 5.12 | 2.49 | 2.17 |
| Operating Profit | -11.96 | -16.38 | 33.23 | 12.08 | 16.57 | 2.03 | 2.37 | 4.76 | 5.97 | 4.96 | 6.65 | 6.71 |
| OPM % | 0% | 0% | 56.9% | 37.4% | 53.3% | 6.4% | 7.2% | 12% | 14.6% | 11.8% | 16.3% | 17.2% |
| Profit Before Tax + | -0.35 | -0.17 | 6.59 | 3.25 | 3.61 | 5.52 | 5.22 | 6.84 | 8.32 | 9.43 | 9.88 | 9.29 |
| Tax Expense | -0.10 | -0.04 | 1.73 | 0.96 | 1.06 | 1.64 | 1.45 | 1.85 | 2.33 | 2.87 | 3.06 | 2.06 |
| Tax % | - | - | 26.3% | 29.6% | 29.2% | 29.6% | 27.7% | 27.1% | 27.9% | 30.4% | 30.9% | 22.2% |
| Profit After Tax | -0.25 | -0.13 | 4.85 | 2.29 | 2.56 | 3.89 | 3.77 | 4.98 | 6.00 | 6.56 | 6.83 | 7.23 |
| EPS (Basic) | -0.01 | 0.00 | 0.12 | 0.06 | 0.06 | 0.10 | 0.10 | 0.13 | 0.15 | 0.17 | 0.17 | 0.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 135.80 | 90.71 | 1.01 | 5.33 | 45.12 | 87.65 | 9.64 |
| YOY Revenue Growth % | 49.71% | 8874.39% | -81.02% | -88.19% | -48.52% | 808.83% | - |
| Other Income | 8.53 | 4.33 | 2.42 | 5.39 | 6.06 | 6.16 | 7.40 |
| Total Income | 144.33 | 95.04 | 3.43 | 10.72 | 51.18 | 93.81 | 17.04 |
| Total Expenses + | 123.13 | 73.75 | 40.84 | 17.43 | 38.03 | 90.98 | 14.43 |
| Cost of Materials Consumed | 96.77 | 59.51 | 32.70 | 14.27 | 31.06 | 87.38 | 11.90 |
| Employee Benefit Expense | 2.33 | 2.86 | 1.24 | 1.45 | 1.43 | 1.56 | 0.47 |
| Other Expenses | 13.55 | 11.37 | 6.89 | 1.72 | 5.54 | 2.03 | 2.06 |
| Operating Profit | 12.67 | 16.97 | -39.82 | -12.11 | 7.09 | -3.33 | -4.79 |
| OPM % | 9.3% | 18.7% | -3939.9% | -227.3% | 15.7% | -3.8% | -49.6% |
| Profit Before Exceptional | 21.20 | 9.33 | -5.57 | 1.89 | 3.58 | 2.34 | 2.99 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21.20 | 9.33 | -5.57 | 1.89 | 3.58 | 2.34 | 2.99 |
| Tax Expense | 6.00 | 2.56 | -1.55 | 0.60 | 3.28 | -2.69 | 0.20 |
| Tax % | 28.3% | 27.4% | - | 31.7% | 91.8% | -115.3% | 6.9% |
| Profit After Tax | 15.20 | 6.77 | -4.02 | 1.29 | 0.29 | 5.03 | 2.78 |
| EPS (Basic) | 0.39 | 0.17 | -0.10 | 0.03 | 0.01 | 0.13 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 32.52 | 50.34 | 27.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21.72 | 25.21 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.07 | 3.06 | 15.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 258.04 | 181.78 | 163.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 103.04 | 92.78 | 98.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.04 | 0.63 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.37 | 13.72 | 11.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 3.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.39 | 39.39 | 39.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 105.57 | 90.40 | 83.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.22 | 3.30 | 4.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 141.38 | 99.03 | 62.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 145.60 | 102.33 | 67.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 52.90 | 21.86 | 13.18 | -21.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -41.44 | -16.08 | -2.27 | 32.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -15.81 | -3.68 | 0.00 | -9.93 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.35 | 2.10 | 10.90 | 0.37 | 0.00 | 0.00 | 0.00 |