Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.70 | 25.17 | 26.65 | 25.66 | 10.92 | 39.65 | 59.75 | 13.55 | 12.28 | 37.09 | 24.73 | 11.94 |
| YOY Revenue Growth % | 37.85% | 110.22% | 250.1% | -73.53% | 25.51% | 57.49% | 124.2% | -47.21% | 12.53% | -6.45% | -58.6% | -11.84% |
| Other Income | 0.89 | 0.00 | 0.06 | 0.00 | 0.04 | 0.00 | 0.01 | 0.00 | 0.08 | 0.00 | 0.02 | 0.00 |
| Total Income | 9.58 | 25.18 | 26.71 | 25.66 | 10.96 | 39.65 | 59.75 | 13.55 | 12.36 | 37.09 | 24.76 | 11.94 |
| Total Expenses + | 0.58 | 0.71 | 0.64 | 0.51 | 0.59 | 0.83 | 0.75 | 0.52 | 43.06 | 4.33 | 3.56 | 0.42 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.33 | 0.27 | 0.36 | 0.11 | 0.07 | 0.15 | 0.16 | 0.15 | 0.21 | 0.17 | 0.17 | 0.18 |
| Other Expenses | 0.25 | 0.44 | 0.28 | 0.40 | 0.52 | 0.68 | 0.59 | 0.37 | 0.59 | 0.53 | 0.15 | 0.20 |
| Operating Profit | 8.12 | 24.46 | 26.01 | 25.15 | 10.33 | 38.81 | 59.00 | 13.03 | -30.77 | 32.76 | 21.17 | 11.53 |
| OPM % | 93.3% | 97.2% | 97.6% | 98% | 94.6% | 97.9% | 98.7% | 96.2% | -250.5% | 88.3% | 85.6% | 96.5% |
| Profit Before Tax + | 7.96 | 23.69 | 25.61 | 20.37 | 4.76 | 38.75 | 44.48 | 11.36 | -30.70 | 32.76 | 21.20 | 11.50 |
| Tax Expense | 2.39 | 7.10 | 4.96 | 3.08 | 3.01 | 9.54 | 9.44 | 3.17 | -4.25 | 6.97 | 3.33 | 3.98 |
| Tax % | 30% | 30% | 19.4% | 15.1% | 63.2% | 24.6% | 21.2% | 27.9% | - | 21.3% | 15.7% | 34.6% |
| Profit After Tax | 5.57 | 16.59 | 20.66 | 17.29 | 1.75 | 29.20 | 35.05 | 8.18 | -26.45 | 25.79 | 17.87 | 7.53 |
| EPS (Basic) | 10.85 | 32.30 | 40.22 | 33.66 | 3.41 | 56.86 | 68.23 | 15.93 | -51.49 | 50.20 | 34.79 | 14.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 125.22 | 88.40 | 131.38 | 93.07 | 65.12 |
| YOY Revenue Growth % | 41.66% | -32.72% | 41.16% | 42.92% | - |
| Other Income | 0.09 | 0.11 | 2.18 | 4.28 | 2.39 |
| Total Income | 125.31 | 88.51 | 133.57 | 97.36 | 67.52 |
| Total Expenses + | 61.43 | 2.45 | 2.28 | 2.22 | 2.75 |
| Employee Benefit Expense | 0.67 | 0.74 | 1.30 | 1.28 | 1.38 |
| Other Expenses | 2.23 | 1.71 | 0.99 | 0.94 | 1.36 |
| Operating Profit | 63.80 | 85.95 | 129.10 | 90.86 | 62.38 |
| OPM % | 50.9% | 97.2% | 98.3% | 97.6% | 95.8% |
| Profit Before Exceptional | 63.88 | 74.43 | 124.35 | 80.36 | 46.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.49 |
| Profit Before Tax + | 63.88 | 74.43 | 124.35 | 80.36 | 47.57 |
| Tax Expense | 17.90 | 18.15 | 31.77 | 14.49 | 4.43 |
| Tax % | 28% | 24.4% | 25.5% | 18% | 9.3% |
| Profit After Tax | 45.99 | 56.29 | 92.58 | 65.86 | 43.14 |
| EPS (Basic) | 89.54 | 109.59 | 180.26 | 128.24 | 84.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.04 | 0.04 | 0.06 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.61 | 16.29 | 4.98 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.14 | 5.14 | 5.14 | 0.00 | 0.00 |
| Other Equity | 16,677.97 | 12,599.90 | 7,988.37 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,222.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 61.71 | 41.13 | 72.17 | 41.73 | 0.00 |
| Cash from Investing Activities | -75.37 | -29.66 | -67.67 | -41.22 | 0.00 |
| Cash from Financing Activities | -0.03 | -0.16 | -0.88 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -13.68 | 11.31 | 3.61 | 0.52 | 0.00 |