Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.83 | 22.21 | 23.74 | 11.69 | 8.12 | 30.36 | 41.60 | 8.37 | 8.87 | 30.09 | 21.26 | 8.26 |
| YOY Revenue Growth % | 57.3% | 178.97% | 407.13% | -87.58% | 39.38% | 36.7% | 75.22% | -28.4% | 9.28% | -0.87% | -48.89% | -1.33% |
| Other Income | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.02 | 0.00 |
| Total Income | 6.70 | 22.21 | 23.74 | 11.69 | 8.12 | 30.36 | 41.60 | 8.37 | 8.95 | 30.09 | 21.28 | 8.26 |
| Total Expenses + | 0.53 | 0.64 | 0.49 | 0.44 | 0.60 | 0.77 | 0.40 | 0.45 | 35.05 | 0.65 | 3.28 | 0.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.32 | 0.27 | 0.29 | 0.11 | 0.06 | 0.15 | 0.15 | 0.14 | 0.20 | 0.17 | 0.17 | 0.18 |
| Other Expenses | 0.21 | 0.37 | 0.20 | 0.33 | 0.54 | 0.62 | 0.24 | 0.30 | 0.51 | 0.46 | 0.08 | 0.14 |
| Operating Profit | 5.30 | 21.57 | 23.25 | 11.25 | 7.52 | 29.59 | 41.20 | 7.92 | -26.17 | 29.44 | 17.98 | 7.92 |
| OPM % | 90.9% | 97.1% | 97.9% | 96.3% | 92.6% | 97.5% | 99% | 94.7% | -294.9% | 97.8% | 84.6% | 95.9% |
| Profit Before Tax + | 5.76 | 21.40 | 23.22 | 11.17 | 7.56 | 29.52 | 41.18 | 7.88 | -26.10 | 29.44 | 18.01 | 7.89 |
| Tax Expense | 1.83 | 5.62 | 6.07 | 2.73 | 2.48 | 7.43 | 9.56 | 2.09 | -3.56 | 6.20 | 3.72 | 2.88 |
| Tax % | 31.9% | 26.3% | 26.1% | 24.5% | 32.8% | 25.2% | 23.2% | 26.5% | - | 21.1% | 20.7% | 36.5% |
| Profit After Tax | 3.92 | 15.78 | 17.15 | 8.43 | 5.07 | 22.09 | 31.62 | 5.79 | -22.54 | 23.24 | 14.29 | 5.01 |
| EPS (Basic) | 7.64 | 30.72 | 33.39 | 16.42 | 9.88 | 43.00 | 61.57 | 11.27 | -43.89 | 45.25 | 27.81 | 9.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 89.19 | 65.75 | 109.95 | 68.15 | 43.72 |
| YOY Revenue Growth % | 35.65% | -40.2% | 61.34% | 55.89% | - |
| Other Income | 0.08 | 0.00 | 2.12 | 4.27 | 2.36 |
| Total Income | 89.27 | 65.75 | 112.07 | 72.42 | 46.08 |
| Total Expenses + | 36.79 | 2.16 | 2.06 | 1.91 | 2.14 |
| Employee Benefit Expense | 0.65 | 0.73 | 1.28 | 1.27 | 1.37 |
| Other Expenses | 1.67 | 1.43 | 0.78 | 0.64 | 0.77 |
| Operating Profit | 52.40 | 63.59 | 107.89 | 66.24 | 41.58 |
| OPM % | 58.7% | 96.7% | 98.1% | 97.2% | 95.1% |
| Profit Before Exceptional | 52.48 | 63.34 | 109.12 | 70.16 | 35.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 52.48 | 63.34 | 109.12 | 70.16 | 35.16 |
| Tax Expense | 15.53 | 16.90 | 28.17 | 13.80 | 1.95 |
| Tax % | 29.6% | 26.7% | 25.8% | 19.7% | 5.6% |
| Profit After Tax | 36.95 | 46.44 | 80.95 | 56.36 | 33.21 |
| EPS (Basic) | 71.95 | 90.42 | 157.60 | 109.73 | 64.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.03 | 0.04 | 0.06 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.91 | 16.19 | 4.83 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.14 | 5.14 | 5.14 | 0.00 | 0.00 |
| Other Equity | 16,346.47 | 12,199.30 | 7,801.27 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,210.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 53.59 | 37.73 | 70.14 | 34.35 | 0.00 |
| Cash from Investing Activities | -68.84 | -26.22 | -65.69 | -33.77 | 0.00 |
| Cash from Financing Activities | -0.03 | -0.15 | -0.88 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -15.28 | 11.36 | 3.58 | 0.59 | 0.00 |