| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 44.87 | 41.96 | 39.16 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.02 | 0.04 | 0.02 |
| Total Income | 44.89 | 42.00 | 39.18 |
| Total Expenses + | 42.69 | 39.74 | 36.65 |
| Cost of Materials Consumed | 33.33 | 20.59 | 32.54 |
| Employee Benefit Expense | 1.27 | 1.40 | 1.68 |
| Other Expenses | 7.07 | 5.59 | 5.88 |
| Operating Profit | 2.18 | 2.23 | 2.51 |
| OPM % | 4.9% | 5.3% | 6.4% |
| Profit Before Tax + | 2.20 | 2.27 | 2.53 |
| Tax Expense | 0.55 | 0.59 | 0.61 |
| Tax % | 25.2% | 25.9% | 24% |
| Profit After Tax | 1.65 | 1.68 | 1.92 |
| EPS (Basic) | 1.46 | 1.49 | 1.71 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 167.26 |
| YOY Revenue Growth % | - |
| Other Income | 0.07 |
| Total Income | 167.34 |
| Total Expenses + | 158.26 |
| Cost of Materials Consumed | 125.64 |
| Employee Benefit Expense | 5.60 |
| Other Expenses | 24.67 |
| Operating Profit | 9.00 |
| OPM % | 5.4% |
| Profit Before Exceptional | 9.08 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 9.08 |
| Tax Expense | 2.29 |
| Tax % | 25.2% |
| Profit After Tax | 6.79 |
| EPS (Basic) | 6.04 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 31.79 |
| Property, Plant & Equipment | 20.28 |
| Capital Work in Progress | 5.93 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.23 |
| Current Assets + | 69.04 |
| Inventories | 27.41 |
| Trade Receivables | 37.54 |
| Cash and Cash Equivalents | 0.15 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 45.83 |
| Equity Share Capital | 11.25 |
| Other Equity | 34.58 |
| Non-Current Liabilities | 4.03 |
| Current Liabilities | 50.97 |
| Total Liabilities | 55.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 9.70 |
| Cash from Investing Activities | -11.98 |
| Cash from Financing Activities | 2.39 |
| Net Increase/Decrease in Cash | 0.11 |