| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.23 | 25.60 | 28.50 | 35.93 | 31.13 | 36.08 | 35.75 | 44.14 | 41.27 | 44.87 | 41.96 | 39.11 |
| YOY Revenue Growth % | -19.28% | 3.9% | 38.85% | 114.98% | 61.89% | 40.94% | 25.43% | 22.85% | 32.58% | 24.36% | 17.37% | -11.39% |
| Other Income | 0.46 | 0.00 | 0.00 | -0.19 | 0.01 | 0.07 | 0.00 | 0.01 | 0.00 | 0.02 | 0.04 | 0.02 |
| Total Income | 19.69 | 25.60 | 28.51 | 35.74 | 31.14 | 36.15 | 35.75 | 44.15 | 41.27 | 44.89 | 42.00 | 39.13 |
| Total Expenses + | 19.01 | 24.87 | 27.54 | 34.15 | 29.74 | 34.81 | 34.17 | 42.12 | 39.19 | 42.69 | 39.74 | 36.65 |
| Cost of Materials Consumed | 18.03 | 14.74 | 22.16 | 34.08 | 35.42 | 26.57 | 19.00 | 38.41 | 39.19 | 33.33 | 20.59 | 0.00 |
| Employee Benefit Expense | 0.86 | 0.90 | 0.73 | 0.90 | 0.78 | 1.00 | 1.12 | 1.48 | 1.26 | 1.27 | 1.40 | 1.68 |
| Other Expenses | 3.06 | 3.16 | 4.31 | 3.99 | 4.94 | 4.97 | 4.50 | 6.01 | 6.12 | 7.07 | 5.59 | 5.88 |
| Operating Profit | 0.21 | 0.73 | 0.97 | 1.77 | 1.39 | 1.27 | 1.58 | 2.02 | 2.08 | 2.18 | 2.23 | 2.46 |
| OPM % | 1.1% | 2.8% | 3.4% | 4.9% | 4.4% | 3.5% | 4.4% | 4.6% | 5% | 4.9% | 5.3% | 6.3% |
| Profit Before Tax + | 0.67 | 0.73 | 0.97 | 1.58 | 1.40 | 1.34 | 1.58 | 2.03 | 2.08 | 2.20 | 2.27 | 2.48 |
| Tax Expense | 0.25 | 0.25 | 0.50 | 0.42 | 0.41 | 0.11 | 0.36 | 0.52 | 0.54 | 0.55 | 0.59 | 0.61 |
| Tax % | 37.9% | 34.2% | 51.4% | 26.7% | 29% | 8.3% | 22.9% | 25.7% | 25.8% | 25.2% | 25.9% | 24.5% |
| Profit After Tax | 0.42 | 0.48 | 0.47 | 1.16 | 0.99 | 1.23 | 1.22 | 1.51 | 1.55 | 1.65 | 1.68 | 1.87 |
| EPS (Basic) | 0.74 | 0.43 | 0.84 | 1.03 | 0.88 | 0.00 | 1.08 | 1.34 | 1.37 | 1.46 | 1.49 | 1.66 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 167.21 | 147.10 | 109.71 | 85.70 | 119.78 | 106.31 |
| YOY Revenue Growth % | 13.68% | 34.07% | 28.02% | -28.45% | 12.67% | - |
| Other Income | 0.07 | 0.09 | -0.19 | 3.36 | 4.29 | 0.60 |
| Total Income | 167.29 | 147.19 | 109.53 | 89.05 | 124.07 | 106.91 |
| Total Expenses + | 158.26 | 140.84 | 105.57 | 84.92 | 120.64 | 104.00 |
| Cost of Materials Consumed | 0.00 | 119.40 | 89.00 | 63.32 | 96.42 | 89.78 |
| Employee Benefit Expense | 5.60 | 4.38 | 3.39 | 3.79 | 3.55 | 2.95 |
| Other Expenses | 24.67 | 20.42 | 14.52 | 16.68 | 20.06 | 15.28 |
| Operating Profit | 8.95 | 6.26 | 4.14 | 0.78 | -0.86 | 2.31 |
| OPM % | 5.4% | 4.3% | 3.8% | 0.9% | -0.7% | 2.2% |
| Profit Before Exceptional | 9.03 | 6.35 | 3.95 | 4.14 | 3.43 | 2.91 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.03 | 6.35 | 3.95 | 4.14 | 3.43 | 2.91 |
| Tax Expense | 2.29 | 1.40 | 1.43 | 1.12 | 0.76 | 0.71 |
| Tax % | 25.3% | 22.1% | 36.1% | 27.1% | 22.2% | 24.4% |
| Profit After Tax | 6.74 | 4.95 | 2.53 | 3.02 | 2.67 | 2.20 |
| EPS (Basic) | 5.99 | 4.40 | 2.25 | 2.68 | 10.00 | 1.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 32.08 | 21.47 | 14.78 | 13.55 | 13.72 | 13.66 |
| Property, Plant & Equipment | 20.28 | 16.21 | 12.22 | 12.13 | 12.33 | 12.93 |
| Capital Work in Progress | 5.93 | 2.73 | 0.57 | 0.14 | 0.00 | 0.00 |
| Non-Current Investments | 0.30 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.23 | 0.00 | 0.00 | 0.65 | 0.75 | 0.00 |
| Current Assets + | 68.71 | 69.27 | 51.55 | 28.26 | 37.84 | 34.17 |
| Inventories | 27.41 | 24.53 | 17.05 | 14.01 | 13.58 | 11.20 |
| Trade Receivables | 37.54 | 40.94 | 25.40 | 9.76 | 0.02 | 21.48 |
| Cash and Cash Equivalents | 0.15 | 0.04 | 6.02 | 1.80 | 0.00 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 21.77 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 45.45 | 38.67 | 33.77 | 31.30 | 28.29 | 25.61 |
| Equity Share Capital | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 |
| Other Equity | 34.20 | 27.42 | 22.52 | 20.05 | 17.04 | 14.36 |
| Non-Current Liabilities | 4.03 | 4.27 | 1.98 | 1.69 | 2.15 | 2.08 |
| Current Liabilities | 51.32 | 47.80 | 30.58 | 8.81 | 21.12 | 20.18 |
| Total Liabilities | 55.34 | 52.07 | 32.56 | 10.51 | 23.27 | 22.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.70 | -11.98 | -8.07 | 13.86 | 4.74 | 1.82 |
| Cash from Investing Activities | 11.98 | -7.98 | -2.60 | -0.78 | -0.97 | 0.12 |
| Cash from Financing Activities | -2.66 | 13.97 | 14.89 | -11.31 | -4.31 | -1.97 |
| Net Increase/Decrease in Cash | 19.03 | -5.98 | 4.22 | 1.78 | -0.54 | -0.03 |