Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 375.91 | 216.02 | 307.16 | 342.14 | 288.81 | 313.94 | 523.67 | 515.37 | 448.92 | 347.22 | 656.62 | 663.60 |
| YOY Revenue Growth % | 38.56% | -23.14% | 73.2% | 33.43% | -23.17% | 45.33% | 70.49% | 50.63% | 55.44% | 10.6% | 25.39% | 28.76% |
| Other Income | 0.53 | 1.20 | 3.12 | 2.51 | 4.77 | 3.06 | 2.51 | 2.22 | 4.53 | 5.33 | 4.32 | 3.50 |
| Total Income | 376.44 | 217.22 | 310.28 | 344.66 | 293.58 | 317.00 | 526.19 | 517.58 | 453.44 | 352.56 | 660.95 | 667.10 |
| Total Expenses + | 322.81 | 182.83 | 256.75 | 321.98 | 257.22 | 264.27 | 467.20 | 415.19 | 421.48 | 321.56 | 591.99 | 603.41 |
| Cost of Materials Consumed | 282.61 | 153.35 | 218.47 | 276.29 | 206.67 | 224.10 | 412.52 | 366.84 | 332.20 | 250.81 | 507.41 | 499.27 |
| Employee Benefit Expense | 14.84 | 14.91 | 16.52 | 18.33 | 19.31 | 18.42 | 24.68 | 22.96 | 26.50 | 26.24 | 29.51 | 20.42 |
| Other Expenses | 25.35 | 14.57 | 21.76 | 27.37 | 31.24 | 21.75 | 30.00 | 25.39 | 30.20 | 28.84 | 26.33 | 26.53 |
| Operating Profit | 53.10 | 33.19 | 50.41 | 20.16 | 31.59 | 49.66 | 56.48 | 100.17 | 27.44 | 25.66 | 64.63 | 60.19 |
| OPM % | 14.1% | 15.4% | 16.4% | 5.9% | 10.9% | 15.8% | 10.8% | 19.4% | 6.1% | 7.4% | 9.8% | 9.1% |
| Profit Before Tax + | 33.65 | 27.01 | 25.17 | 33.84 | 20.11 | 28.29 | 64.83 | 61.95 | 29.25 | 30.99 | 68.46 | 63.70 |
| Tax Expense | 6.16 | 8.94 | 6.59 | 6.73 | 1.61 | 4.04 | 17.18 | 15.34 | 8.57 | 4.96 | 19.02 | 17.02 |
| Tax % | 18.3% | 33.1% | 26.2% | 19.9% | 8% | 14.3% | 26.5% | 24.8% | 29.3% | 16% | 27.8% | 26.7% |
| Profit After Tax | 27.49 | 18.07 | 18.58 | 27.11 | 18.51 | 24.25 | 47.65 | 46.62 | 20.69 | 26.03 | 49.43 | 46.68 |
| EPS (Basic) | 3.29 | 2.20 | 2.20 | 3.29 | 1.67 | 2.92 | 5.79 | 5.64 | 2.56 | 3.17 | 6.04 | 5.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,801.90 | 1,154.14 | 1,090.76 | 593.26 | 281.38 | 200.52 |
| YOY Revenue Growth % | 56.13% | 5.81% | 83.86% | 110.84% | 40.32% | - |
| Other Income | 12.32 | 11.60 | 10.06 | 7.71 | 11.48 | 24.36 |
| Total Income | 1,814.21 | 1,165.74 | 1,100.82 | 600.96 | 292.86 | 224.88 |
| Total Expenses + | 1,629.72 | 1,018.79 | 976.54 | 500.75 | 238.88 | 207.72 |
| Cost of Materials Consumed | 1,335.67 | 854.79 | 845.94 | 414.10 | 156.72 | 119.89 |
| Employee Benefit Expense | 92.56 | 69.07 | 52.64 | 33.26 | 30.25 | 32.44 |
| Other Expenses | 107.33 | 94.93 | 77.96 | 53.39 | 51.91 | 55.38 |
| Operating Profit | 172.17 | 135.34 | 114.22 | 92.51 | 42.50 | -7.20 |
| OPM % | 9.6% | 11.7% | 10.5% | 15.6% | 15.1% | -3.6% |
| Profit Before Exceptional | 184.49 | 97.78 | 86.79 | 53.75 | 10.83 | -26.53 |
| Exceptional Items | 3.39 | 7.99 | 0.00 | -2.55 | 0.00 | 19.40 |
| Profit Before Tax + | 187.88 | 105.78 | 86.79 | 51.20 | 10.83 | -7.13 |
| Tax Expense | 48.67 | 19.13 | 19.90 | 15.85 | 2.76 | 3.81 |
| Tax % | 25.9% | 18.1% | 22.9% | 30.9% | 25.5% | - |
| Profit After Tax | 139.21 | 86.65 | 66.89 | 35.36 | 8.07 | -10.94 |
| EPS (Basic) | 16.92 | 9.36 | 7.99 | 4.31 | 0.98 | 1.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 660.35 | 435.66 | 410.49 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 340.81 | 318.26 | 342.58 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 186.86 | 72.27 | 4.10 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 72.77 | 11.27 | 1.97 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.00 | 11.43 | 12.93 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,511.05 | 1,152.91 | 1,146.41 | 0.00 | 0.00 | 0.00 |
| Inventories | 289.96 | 216.19 | 141.99 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 693.52 | 513.22 | 630.48 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.67 | 6.87 | 6.36 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.83 | 32.83 | 32.83 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,016.43 | 880.65 | 806.92 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 195.19 | 58.32 | 50.99 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 923.50 | 613.65 | 664.85 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,118.69 | 671.97 | 715.84 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 140.67 | 143.00 | -10.27 | 121.41 | 0.00 | 0.00 |
| Cash from Investing Activities | -224.83 | -86.49 | -37.83 | -164.34 | 0.00 | 0.00 |
| Cash from Financing Activities | 82.95 | -56.00 | 35.17 | 49.73 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.21 | 0.51 | -12.94 | 6.80 | 0.00 | 0.00 |