Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 368.40 | 206.02 | 297.87 | 331.95 | 278.13 | 304.18 | 514.07 | 506.83 | 437.97 | 337.60 | 647.01 | 654.40 |
| YOY Revenue Growth % | 37.41% | -32.38% | 40.04% | 33.51% | -24.5% | 47.65% | 72.59% | 52.68% | 57.47% | 10.99% | 25.86% | 29.12% |
| Other Income | 0.83 | 1.50 | 3.40 | 2.71 | 4.61 | 3.13 | 2.79 | 1.74 | 4.21 | 5.29 | 4.35 | 3.46 |
| Total Income | 369.23 | 207.53 | 301.27 | 334.66 | 282.74 | 307.31 | 516.86 | 508.57 | 442.17 | 342.89 | 651.36 | 657.86 |
| Total Expenses + | 317.29 | 177.79 | 247.21 | 313.51 | 250.24 | 257.89 | 458.39 | 408.60 | 409.87 | 312.78 | 580.01 | 594.06 |
| Cost of Materials Consumed | 281.80 | 153.01 | 213.58 | 276.87 | 204.88 | 223.67 | 410.36 | 365.12 | 332.19 | 250.81 | 505.92 | 499.27 |
| Employee Benefit Expense | 14.00 | 14.15 | 15.71 | 17.33 | 18.50 | 17.53 | 23.79 | 22.05 | 25.51 | 25.36 | 28.68 | 19.36 |
| Other Expenses | 21.50 | 10.62 | 17.92 | 19.31 | 26.86 | 16.70 | 24.24 | 21.43 | 24.45 | 24.00 | 19.85 | 22.80 |
| Operating Profit | 51.11 | 28.23 | 50.65 | 18.44 | 27.89 | 46.29 | 55.68 | 98.24 | 28.10 | 24.82 | 67.00 | 60.35 |
| OPM % | 13.9% | 13.7% | 17% | 5.6% | 10% | 15.2% | 10.8% | 19.4% | 6.4% | 7.4% | 10.4% | 9.2% |
| Profit Before Tax + | 34.42 | 24.84 | 28.07 | 29.92 | 15.88 | 28.09 | 64.97 | 60.87 | 32.31 | 30.12 | 71.34 | 63.80 |
| Tax Expense | 6.61 | 6.14 | 7.08 | 7.64 | 4.20 | 7.35 | 16.77 | 14.57 | 7.99 | 7.72 | 18.56 | 16.68 |
| Tax % | 19.2% | 24.7% | 25.2% | 25.5% | 26.4% | 26.2% | 25.8% | 23.9% | 24.7% | 25.6% | 26% | 26.1% |
| Profit After Tax | 27.81 | 18.70 | 20.99 | 22.28 | 11.68 | 20.74 | 48.20 | 46.31 | 24.32 | 22.39 | 52.78 | 47.12 |
| EPS (Basic) | 3.39 | 2.28 | 2.56 | 2.71 | 1.42 | 2.53 | 5.87 | 5.64 | 2.96 | 2.73 | 6.43 | 5.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,763.06 | 1,113.97 | 1,134.41 | 585.43 | 277.22 | 395.53 |
| YOY Revenue Growth % | 58.27% | -1.8% | 93.77% | 111.18% | -29.91% | - |
| Other Income | 11.86 | 12.22 | 11.44 | 7.87 | 11.43 | 26.39 |
| Total Income | 1,774.92 | 1,126.19 | 1,145.85 | 593.30 | 288.65 | 421.92 |
| Total Expenses + | 1,588.68 | 988.75 | 1,024.27 | 496.70 | 234.02 | 398.67 |
| Cost of Materials Consumed | 1,331.33 | 848.35 | 904.73 | 415.26 | 156.67 | 299.95 |
| Employee Benefit Expense | 88.89 | 65.69 | 50.11 | 30.79 | 28.16 | 42.69 |
| Other Expenses | 86.82 | 74.71 | 69.43 | 50.66 | 49.19 | 56.03 |
| Operating Profit | 174.37 | 125.22 | 110.14 | 88.73 | 43.20 | -3.14 |
| OPM % | 9.9% | 11.2% | 9.7% | 15.2% | 15.6% | -0.8% |
| Profit Before Exceptional | 186.23 | 98.71 | 91.11 | 54.61 | 15.99 | 12.85 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -2.55 | 0.00 | 0.50 |
| Profit Before Tax + | 186.23 | 98.71 | 91.11 | 52.07 | 15.99 | 13.35 |
| Tax Expense | 46.67 | 25.06 | 20.41 | 16.37 | 3.78 | 2.65 |
| Tax % | 25.1% | 25.4% | 22.4% | 31.4% | 23.7% | 19.8% |
| Profit After Tax | 139.56 | 73.64 | 70.70 | 35.70 | 12.21 | 10.70 |
| EPS (Basic) | 17.00 | 8.97 | 8.61 | 4.35 | 1.49 | 1.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 619.63 | 395.80 | 368.44 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 273.89 | 243.61 | 260.97 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 186.86 | 71.80 | 3.82 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 104.78 | 42.34 | 34.59 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.00 | 11.43 | 12.93 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,505.25 | 1,132.67 | 1,134.19 | 0.00 | 0.00 | 0.00 |
| Inventories | 289.96 | 216.19 | 141.99 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 689.31 | 511.06 | 629.23 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.30 | 3.14 | 4.86 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.83 | 32.83 | 32.83 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,022.80 | 886.33 | 815.79 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 192.33 | 52.51 | 52.24 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 876.92 | 556.79 | 601.77 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,069.25 | 609.30 | 654.01 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 128.71 | 127.11 | 1.61 | 120.34 | 0.00 | 0.00 |
| Cash from Investing Activities | -230.84 | -76.00 | 13.49 | -161.78 | 0.00 | 0.00 |
| Cash from Financing Activities | 102.28 | -52.83 | -28.15 | 48.61 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.16 | -1.72 | -13.05 | 17.91 | 0.00 | 0.00 |