ONMOBILE (ONMOBILE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 128.20 137.06 133.77 119.73 122.68 123.50 129.30 164.01 156.22 125.33 128.16 135.69
YOY Revenue Growth % -3.74% 7.79% 2.15% -8.53% -4.3% -9.9% -3.34% 36.98% 27.34% 1.49% -0.88% -17.27%
Other Income -1.23 4.14 8.17 4.40 3.47 0.20 1.55 1.61 1.90 22.38 9.69 10.01
Total Income 126.97 141.20 141.94 124.13 126.15 123.70 130.85 165.62 158.13 147.71 137.85 145.70
Total Expenses + 126.14 125.70 125.85 119.57 119.99 124.28 128.69 154.00 164.83 128.76 129.90 140.80
Cost of Materials Consumed 57.53 61.66 66.93 0.00 60.54 63.30 65.54 93.05 88.00 56.35 58.74 61.34
Employee Benefit Expense 32.07 28.10 26.82 26.92 26.36 29.01 30.15 29.45 29.81 26.91 27.82 27.81
Other Expenses 36.55 35.94 32.10 92.64 33.09 31.97 33.00 31.49 37.55 35.80 33.17 40.95
Operating Profit 2.06 11.36 7.92 0.16 2.69 -0.79 0.61 10.01 -8.60 -3.43 -1.74 -5.11
OPM % 1.6% 8.3% 5.9% 0.1% 2.2% -0.6% 0.5% 6.1% -5.5% -2.7% -1.4% -3.8%
Profit Before Tax + -7.17 12.12 12.18 0.50 1.74 -13.78 -10.86 -3.35 -6.70 18.96 7.95 4.44
Tax Expense -5.05 2.27 3.64 2.89 2.42 1.52 1.24 1.87 1.23 3.37 2.01 0.93
Tax % - 18.7% 29.9% 581.7% 139.2% - - - - 17.8% 25.2% 20.9%
Profit After Tax -2.12 9.85 8.54 -2.39 -0.68 -15.29 -12.10 -5.22 -7.93 15.59 5.95 3.51
EPS (Basic) -0.02 0.93 0.80 -0.23 -0.07 -1.44 1.13 -0.48 -0.75 1.47 0.56 0.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 573.02 513.24 525.17 519.54 551.29 572.42 593.86
YOY Revenue Growth % 11.65% -2.27% 1.08% -5.76% -3.69% -3.61% -
Other Income 5.27 20.18 10.71 7.21 10.07 17.17 29.02
Total Income 578.29 533.42 535.87 526.76 561.36 589.59 622.88
Total Expenses + 600.73 491.11 512.68 474.31 485.35 534.33 564.26
Cost of Materials Consumed 309.88 252.55 260.05 269.09 278.90 278.36 271.96
Employee Benefit Expense 118.43 108.20 133.91 123.06 140.23 161.65 177.68
Other Expenses 134.01 130.36 118.73 82.15 66.22 94.32 114.62
Operating Profit -27.71 22.13 12.49 45.23 65.94 38.09 29.60
OPM % -4.8% 4.3% 2.4% 8.7% 12% 6.7% 5%
Profit Before Exceptional -22.44 26.53 12.34 41.33 62.28 35.27 31.32
Exceptional Items -12.25 0.00 -5.16 5.72 4.66 8.20 0.00
Profit Before Tax + -34.69 26.53 7.18 47.05 66.94 43.47 31.32
Tax Expense 5.85 11.21 0.39 14.59 20.96 15.89 12.42
Tax % - 42.3% 5.4% 31% 31.3% 36.6% 39.7%
Profit After Tax -40.54 15.32 6.79 32.46 45.98 27.58 18.90
EPS (Basic) -3.78 1.44 0.64 3.08 4.42 2.61 1.79

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 584.67 614.24 566.06 0.00 0.00 0.00 0.00
Property, Plant & Equipment 12.21 14.74 18.57 0.00 0.00 0.00 0.00
Capital Work in Progress 0.38 1.47 1.26 0.00 0.00 0.00 0.00
Non-Current Investments 68.06 67.53 66.71 0.00 0.00 0.00 0.00
Goodwill 198.62 63.61 64.19 0.00 0.00 0.00 0.00
Other Intangible Assets 10.67 218.70 12.88 0.00 0.00 0.00 0.00
Current Assets + 285.72 271.24 341.09 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 190.81 139.74 133.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 29.69 63.33 77.02 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 106.32 106.21 106.02 0.00 0.00 0.00 0.00
Other Equity 516.43 543.45 548.60 0.00 0.00 0.00 0.00
Non-Current Liabilities 11.93 13.52 20.23 0.00 0.00 0.00 0.00
Current Liabilities 234.52 222.30 232.31 0.00 0.00 0.00 0.00
Total Liabilities 246.46 235.81 252.54 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -23.88 38.00 44.36 -24.22 0.00 0.00 0.00
Cash from Investing Activities -31.53 -56.80 -33.59 16.95 0.00 0.00 0.00
Cash from Financing Activities 22.38 -0.89 -8.47 -11.45 0.00 0.00 0.00
Net Increase/Decrease in Cash -33.65 -13.69 4.24 -19.06 0.00 0.00 0.00