ONMOBILE (ONMOBILE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 52.11 53.17 38.76 36.56 38.62 40.43 45.75 82.03 71.11 46.77 46.59 42.61
YOY Revenue Growth % 5.29% -2.08% -22.81% -32.21% -25.89% -23.98% 18.05% 124.34% 84.14% 15.71% 1.83% -48.05%
Other Income -2.30 4.35 8.09 12.41 4.89 0.42 8.12 0.41 1.58 24.96 7.18 3.49
Total Income 49.81 57.52 46.85 48.97 43.51 40.84 53.87 82.44 72.69 71.73 53.77 46.10
Total Expenses + 56.91 49.74 43.08 42.88 46.86 36.91 45.52 69.60 69.46 48.11 41.30 39.23
Cost of Materials Consumed 2.51 8.40 4.37 0.00 5.16 4.69 5.27 29.48 30.48 9.87 9.26 9.08
Employee Benefit Expense 22.05 18.75 19.18 18.72 18.54 18.77 20.25 17.69 18.21 18.55 17.28 17.29
Other Expenses 32.36 22.59 19.54 24.17 23.16 13.45 20.00 22.44 18.55 17.23 12.21 10.19
Operating Profit -4.80 3.44 -4.32 -6.32 -8.24 3.52 0.24 12.43 1.65 -1.34 5.29 3.39
OPM % -9.2% 6.5% -11.2% -17.3% -21.3% 8.7% 0.5% 15.1% 2.3% -2.9% 11.4% 8%
Profit Before Tax + -13.79 5.50 1.48 3.80 -6.46 -0.17 2.64 5.54 3.23 23.62 12.47 6.42
Tax Expense -4.44 0.79 0.37 -0.03 0.29 0.32 0.52 1.22 0.74 1.73 0.69 3.70
Tax % - 14.4% 25.1% -0.9% - - 19.6% 22% 23% 7.3% 5.5% 57.7%
Profit After Tax -9.34 4.71 1.11 3.83 -6.75 -0.48 2.12 4.32 2.49 21.89 11.78 2.72
EPS (Basic) -0.09 0.44 0.11 0.36 -0.64 -0.05 0.20 0.41 0.23 2.06 1.11 0.26

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 239.31 167.11 210.56 198.19 194.68 203.84 229.52
YOY Revenue Growth % 43.21% -20.63% 6.24% 1.8% -4.49% -11.19% -
Other Income 10.54 29.74 17.19 19.44 17.26 24.41 51.82
Total Income 249.85 196.86 227.74 217.63 211.94 228.25 281.34
Total Expenses + 228.43 182.55 218.78 179.17 171.23 205.31 235.94
Cost of Materials Consumed 69.91 23.52 28.57 27.39 28.34 39.80 45.69
Employee Benefit Expense 74.92 75.18 99.12 89.80 91.74 96.33 112.72
Other Expenses 74.43 83.86 91.09 61.99 51.15 69.18 77.53
Operating Profit 10.88 -15.44 -8.23 19.02 23.45 -1.47 -6.42
OPM % 4.5% -9.2% -3.9% 9.6% 12% -0.7% -2.8%
Profit Before Exceptional 21.42 4.86 2.55 31.84 31.47 12.01 38.61
Exceptional Items -10.18 -0.53 -5.05 -5.14 -8.37 -3.67 -1.27
Profit Before Tax + 11.24 4.33 -2.51 26.71 23.10 8.34 37.34
Tax Expense 2.80 1.42 -0.43 11.07 11.49 9.86 4.54
Tax % 24.9% 32.8% - 41.5% 49.7% 118.2% 12.2%
Profit After Tax 8.45 2.91 -2.08 15.64 11.61 -1.52 32.80
EPS (Basic) 0.79 0.27 0.25 1.49 1.12 -0.14 3.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 513.99 525.36 487.39 0.00 0.00 0.00 0.00
Property, Plant & Equipment 5.69 7.94 10.66 0.00 0.00 0.00 0.00
Capital Work in Progress 0.11 0.38 0.82 0.00 0.00 0.00 0.00
Non-Current Investments 363.12 363.12 363.65 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 5.86 7.99 0.54 0.00 0.00 0.00 0.00
Current Assets + 304.31 271.45 342.57 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 154.86 116.12 49.11 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 9.41 6.17 36.04 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 106.32 106.21 106.02 0.00 0.00 0.00 0.00
Other Equity 609.72 601.35 602.51 0.00 0.00 0.00 0.00
Non-Current Liabilities 10.48 11.77 18.25 0.00 0.00 0.00 0.00
Current Liabilities 91.77 77.47 103.18 0.00 0.00 0.00 0.00
Total Liabilities 102.25 89.24 121.43 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -7.39 -37.27 -40.51 -25.57 0.00 0.00 0.00
Cash from Investing Activities 0.51 5.41 60.95 43.62 0.00 0.00 0.00
Cash from Financing Activities 11.01 2.06 -8.19 -13.31 0.00 0.00 0.00
Net Increase/Decrease in Cash 3.24 -29.87 10.31 4.84 0.00 0.00 0.00