| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.57 | 14.91 | 17.57 | 26.20 | 29.91 | 74.50 |
| YOY Revenue Growth % | - | - | - | - | 137.87% | 399.53% |
| Other Income | 0.06 | 0.24 | 0.08 | 4.88 | 0.71 | 0.56 |
| Total Income | 12.63 | 15.16 | 17.66 | 31.08 | 30.62 | 75.06 |
| Total Expenses + | 10.58 | 10.54 | 10.38 | 21.30 | 17.94 | 61.26 |
| Cost of Materials Consumed | 1.95 | 2.08 | 0.22 | 0.52 | 0.02 | 0.00 |
| Employee Benefit Expense | 1.85 | 1.82 | 2.15 | 2.32 | 2.56 | 4.06 |
| Other Expenses | 3.84 | 5.92 | 7.14 | 8.78 | 7.65 | 10.15 |
| Operating Profit | 2.00 | 4.38 | 7.19 | 4.90 | 11.97 | 13.23 |
| OPM % | 15.9% | 29.3% | 40.9% | 18.7% | 40% | 17.8% |
| Profit Before Tax + | 2.06 | 4.62 | 7.28 | 9.65 | 12.69 | 13.79 |
| Tax Expense | 2.06 | 4.62 | 7.28 | 9.65 | 12.69 | 0.81 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 5.9% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.98 |
| EPS (Basic) | 3.85 | 7.47 | 8.80 | 11.60 | 13.98 | 14.99 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 105.07 | 43.77 | 27.49 |
| YOY Revenue Growth % | 140.04% | 59.25% | - |
| Other Income | 0.60 | 4.96 | 0.30 |
| Total Income | 105.68 | 48.73 | 27.79 |
| Total Expenses + | 79.21 | 31.68 | 21.11 |
| Cost of Materials Consumed | 0.02 | 0.74 | 4.03 |
| Employee Benefit Expense | 6.62 | 4.47 | 3.67 |
| Other Expenses | 17.45 | 15.93 | 9.76 |
| Operating Profit | 25.87 | 12.09 | 6.38 |
| OPM % | 24.6% | 27.6% | 23.2% |
| Profit Before Exceptional | 26.47 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 26.47 | 16.93 | 6.68 |
| Tax Expense | 1.39 | 16.93 | 6.68 |
| Tax % | 5.3% | 100% | 100% |
| Profit After Tax | 25.08 | 0.00 | 0.00 |
| EPS (Basic) | 28.96 | 20.39 | 12.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 112.06 | 114.79 | 84.96 |
| Property, Plant & Equipment | 47.03 | 50.67 | 0.00 |
| Capital Work in Progress | 27.51 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 17.98 | 0.00 | 0.00 |
| Current Assets + | 98.29 | 78.82 | 50.09 |
| Inventories | 9.70 | 3.66 | 1.17 |
| Trade Receivables | 69.69 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.85 | 0.01 | 8.19 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 123.12 | 0.00 | 0.00 |
| Equity Share Capital | 8.80 | 0.00 | 0.00 |
| Other Equity | 114.32 | 0.00 | 0.00 |
| Non-Current Liabilities | 45.02 | 44.16 | 34.60 |
| Current Liabilities | 42.21 | 14.09 | 18.88 |
| Total Liabilities | 87.23 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 18.55 | -6.70 | 2.80 |
| Cash from Investing Activities | -23.04 | -16.64 | -5.03 |
| Cash from Financing Activities | -18.06 | 40.55 | 10.22 |
| Net Increase/Decrease in Cash | -22.55 | 17.21 | 7.99 |