| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.31 | 9.82 | 9.27 | 15.96 | 12.03 | 31.06 |
| YOY Revenue Growth % | - | - | - | - | 44.82% | 216.24% |
| Other Income | 0.06 | 0.23 | 0.07 | 2.31 | 0.71 | 0.37 |
| Total Income | 8.36 | 10.05 | 9.35 | 18.26 | 12.74 | 31.43 |
| Total Expenses + | 5.33 | 8.81 | 7.29 | 15.69 | 10.46 | 28.41 |
| Cost of Materials Consumed | 1.95 | 2.08 | 0.22 | 0.52 | 0.02 | 0.00 |
| Employee Benefit Expense | 1.11 | 1.34 | 1.66 | 1.84 | 1.87 | 2.73 |
| Other Expenses | 1.47 | 5.28 | 5.03 | 3.49 | 2.49 | 2.93 |
| Operating Profit | 2.98 | 1.01 | 1.98 | 0.27 | 1.57 | 2.65 |
| OPM % | 35.9% | 10.3% | 21.3% | 1.7% | 13% | 8.5% |
| Profit Before Tax + | 3.04 | 1.24 | 2.05 | 2.58 | 2.27 | 3.02 |
| Tax Expense | 3.04 | 1.24 | 2.05 | 2.58 | 2.27 | 0.68 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 22.6% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.34 |
| EPS (Basic) | 4.33 | 1.14 | 2.01 | 2.43 | 1.96 | 2.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 43.76 | 25.23 | 18.13 |
| YOY Revenue Growth % | 73.47% | 39.15% | - |
| Other Income | 0.41 | 2.38 | 0.29 |
| Total Income | 44.17 | 27.61 | 18.42 |
| Total Expenses + | 38.88 | 22.98 | 14.14 |
| Cost of Materials Consumed | 0.02 | 0.74 | 4.03 |
| Employee Benefit Expense | 4.57 | 3.50 | 2.45 |
| Other Expenses | 5.09 | 8.52 | 6.75 |
| Operating Profit | 4.88 | 2.25 | 3.99 |
| OPM % | 11.1% | 8.9% | 22% |
| Profit Before Exceptional | 5.29 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.29 | 4.63 | 4.28 |
| Tax Expense | 1.26 | 4.63 | 4.28 |
| Tax % | 23.9% | 100% | 100% |
| Profit After Tax | 4.02 | 0.00 | 0.00 |
| EPS (Basic) | 4.65 | 4.44 | 4.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 187.42 | 201.33 | 174.06 |
| Property, Plant & Equipment | 1.18 | 0.68 | 0.00 |
| Capital Work in Progress | 0.06 | 0.00 | 0.00 |
| Non-Current Investments | 110.59 | 95.47 | 95.47 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.85 | 0.00 | 0.00 |
| Current Assets + | 45.92 | 46.41 | 34.60 |
| Inventories | 4.25 | 0.03 | 0.01 |
| Trade Receivables | 33.69 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.00 | 0.00 | 5.79 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 172.63 | 0.00 | 0.00 |
| Equity Share Capital | 8.80 | 0.00 | 0.00 |
| Other Equity | 163.83 | 0.00 | 0.00 |
| Non-Current Liabilities | 38.99 | 38.49 | 34.24 |
| Current Liabilities | 21.72 | 5.98 | 12.66 |
| Total Liabilities | 60.72 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -1.98 | -15.36 | -4.42 |
| Cash from Investing Activities | 0.46 | -1.66 | -2.76 |
| Cash from Financing Activities | -21.86 | 36.60 | 12.82 |
| Net Increase/Decrease in Cash | -23.38 | 19.58 | 5.64 |