Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 510.40 | 529.53 | 574.41 | 511.83 | 740.97 | 670.78 | 698.91 | 727.97 | 695.23 | 693.22 | 773.22 | 775.05 |
| YOY Revenue Growth % | 0.43% | -4.03% | -6.42% | -10.63% | 45.17% | 26.67% | 21.67% | 42.23% | -6.17% | 3.35% | 10.63% | 6.47% |
| Other Income | 2.84 | 5.03 | 3.86 | 2.26 | 3.33 | 1.94 | 2.70 | 3.84 | 3.79 | 4.01 | 2.96 | 2.82 |
| Total Income | 513.24 | 534.56 | 578.27 | 514.09 | 744.30 | 672.72 | 701.61 | 731.81 | 699.02 | 697.23 | 776.18 | 777.87 |
| Total Expenses + | 438.61 | 457.55 | 511.27 | 456.20 | 651.72 | 568.07 | 595.18 | 626.48 | 643.59 | 644.65 | 711.44 | 720.21 |
| Cost of Materials Consumed | 408.15 | 425.57 | 481.15 | 427.43 | 605.80 | 522.81 | 545.19 | 575.67 | 563.06 | 552.71 | 643.66 | 574.69 |
| Employee Benefit Expense | 3.48 | 3.42 | 3.51 | 4.28 | 3.41 | 3.51 | 3.56 | 4.75 | 16.29 | 8.79 | 10.35 | 9.10 |
| Other Expenses | 26.98 | 28.56 | 26.61 | 24.49 | 42.51 | 41.75 | 46.43 | 46.06 | 47.48 | 54.29 | 47.96 | 49.65 |
| Operating Profit | 71.79 | 71.98 | 63.14 | 55.63 | 89.25 | 102.71 | 103.73 | 101.49 | 51.64 | 48.57 | 61.78 | 54.84 |
| OPM % | 14.1% | 13.6% | 11% | 10.9% | 12% | 15.3% | 14.8% | 13.9% | 7.4% | 7% | 8% | 7.1% |
| Profit Before Tax + | 62.57 | 56.85 | 58.36 | 51.82 | 73.74 | 61.43 | 52.55 | 58.97 | 55.43 | 52.58 | 64.74 | 57.66 |
| Tax Expense | 11.76 | 10.96 | 11.44 | 10.46 | 12.76 | 11.26 | 8.46 | 10.47 | 11.16 | 9.96 | 11.75 | 11.85 |
| Tax % | 18.8% | 19.3% | 19.6% | 20.2% | 17.3% | 18.3% | 16.1% | 17.8% | 20.1% | 18.9% | 18.1% | 20.6% |
| Profit After Tax | 50.81 | 45.89 | 46.92 | 41.36 | 60.98 | 50.17 | 44.09 | 48.50 | 44.27 | 42.62 | 52.99 | 45.81 |
| EPS (Basic) | 8.40 | 7.59 | 7.75 | 6.84 | 10.08 | 8.29 | 7.29 | 8.02 | 7.32 | 7.04 | 8.76 | 7.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,792.89 | 2,356.74 | 2,248.72 | 2,132.35 | 1,446.96 | 1,002.75 | 1,269.33 |
| YOY Revenue Growth % | 18.51% | 4.8% | 5.46% | 47.37% | 44.3% | -21% | - |
| Other Income | 12.28 | 14.48 | 6.58 | 5.73 | 5.19 | 3.21 | 2.72 |
| Total Income | 2,805.17 | 2,371.22 | 2,255.30 | 2,138.08 | 1,452.15 | 1,005.97 | 1,272.05 |
| Total Expenses + | 2,576.79 | 2,076.74 | 1,914.31 | 1,782.60 | 1,208.49 | 896.86 | 1,059.46 |
| Cost of Materials Consumed | 2,206.73 | 1,939.95 | 1,732.64 | 1,606.27 | 1,072.72 | 809.03 | 958.08 |
| Employee Benefit Expense | 28.11 | 14.62 | 24.25 | 24.02 | 26.33 | 9.96 | 8.88 |
| Other Expenses | 181.72 | 122.17 | 157.42 | 152.31 | 109.45 | 77.87 | 92.50 |
| Operating Profit | 216.10 | 280.00 | 334.41 | 349.75 | 238.47 | 105.90 | 209.87 |
| OPM % | 7.7% | 11.9% | 14.9% | 16.4% | 16.5% | 10.6% | 16.5% |
| Profit Before Exceptional | 228.38 | 240.77 | 294.55 | 286.26 | 179.51 | 32.14 | 71.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 228.38 | 240.77 | 294.55 | 286.26 | 179.51 | 32.14 | 71.54 |
| Tax Expense | 41.35 | 45.62 | 61.58 | 55.92 | 44.16 | 3.37 | 19.66 |
| Tax % | 18.1% | 18.9% | 20.9% | 19.5% | 24.6% | 10.5% | 27.5% |
| Profit After Tax | 187.03 | 195.15 | 232.97 | 230.34 | 135.35 | 28.78 | 51.88 |
| EPS (Basic) | 30.92 | 32.26 | 38.51 | 38.08 | 22.37 | 4.76 | 8.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 354.89 | 292.73 | 267.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 232.66 | 241.82 | 208.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 19.17 | 1.19 | 13.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 18.85 | 1.97 | 4.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 51.60 | 23.12 | 23.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,169.06 | 1,116.64 | 967.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 409.23 | 491.51 | 324.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 503.48 | 405.81 | 348.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 167.05 | 94.59 | 96.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.10 | 12.10 | 12.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,242.91 | 1,090.61 | 939.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 43.21 | 13.54 | 11.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 225.73 | 293.12 | 271.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 268.94 | 306.66 | 282.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 162.11 | -27.95 | 209.50 | 170.02 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -11.86 | 66.76 | -78.72 | -110.97 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -77.86 | -40.42 | -96.03 | -67.47 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 72.46 | -1.94 | 34.65 | -8.54 | 0.00 | 0.00 | 0.00 |