Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 375.84 | 399.13 | 454.88 | 371.43 | 499.48 | 413.50 | 445.38 | 461.02 | 455.82 | 424.12 | 503.73 | 483.94 |
| YOY Revenue Growth % | 8.62% | -8.53% | -1.61% | -14.36% | 32.9% | 3.6% | -2.09% | 24.12% | -8.74% | 2.57% | 13.1% | 4.97% |
| Other Income | 2.79 | 2.83 | 2.35 | 2.76 | 1.82 | 1.84 | 2.37 | 3.29 | 4.44 | 3.76 | 2.92 | 3.90 |
| Total Income | 378.63 | 401.96 | 457.23 | 374.19 | 501.30 | 415.34 | 447.75 | 464.31 | 460.26 | 427.88 | 506.65 | 487.84 |
| Total Expenses + | 321.66 | 341.20 | 405.23 | 328.16 | 433.95 | 370.78 | 395.20 | 420.49 | 419.84 | 389.11 | 461.42 | 441.92 |
| Cost of Materials Consumed | 301.14 | 319.01 | 382.05 | 308.47 | 403.97 | 342.99 | 362.71 | 382.16 | 369.19 | 354.06 | 417.98 | 418.74 |
| Employee Benefit Expense | 2.65 | 2.70 | 2.62 | 3.65 | 2.64 | 2.85 | 2.80 | 3.93 | 14.89 | 7.31 | 8.71 | 7.79 |
| Other Expenses | 17.87 | 19.49 | 20.56 | 16.04 | 27.34 | 24.94 | 29.69 | 34.40 | 29.06 | 23.73 | 27.68 | 25.92 |
| Operating Profit | 54.18 | 57.93 | 49.65 | 43.27 | 65.53 | 42.72 | 50.18 | 40.53 | 35.98 | 35.01 | 42.31 | 42.02 |
| OPM % | 14.4% | 14.5% | 10.9% | 11.6% | 13.1% | 10.3% | 11.3% | 8.8% | 7.9% | 8.3% | 8.4% | 8.7% |
| Profit Before Tax + | 46.10 | 41.70 | 44.45 | 41.07 | 49.65 | 43.10 | 33.47 | 40.95 | 40.42 | 38.77 | 45.23 | 45.92 |
| Tax Expense | 11.76 | 10.96 | 11.44 | 10.46 | 12.76 | 11.26 | 8.46 | 10.47 | 11.16 | 9.96 | 11.75 | 11.85 |
| Tax % | 25.5% | 26.3% | 25.7% | 25.5% | 25.7% | 26.1% | 25.3% | 25.6% | 27.6% | 25.7% | 26% | 25.8% |
| Profit After Tax | 34.34 | 30.74 | 33.01 | 30.61 | 36.89 | 31.84 | 25.01 | 30.48 | 29.26 | 28.81 | 33.48 | 34.07 |
| EPS (Basic) | 5.68 | 5.08 | 5.46 | 5.06 | 6.10 | 5.26 | 4.13 | 5.04 | 4.84 | 4.76 | 5.53 | 5.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,775.72 | 1,724.92 | 1,708.24 | 1,539.56 | 1,202.27 | 813.46 | 1,078.10 |
| YOY Revenue Growth % | 2.95% | 0.98% | 10.96% | 28.05% | 47.8% | -24.55% | - |
| Other Income | 11.94 | 9.76 | 6.22 | 5.55 | 5.04 | 2.81 | 2.54 |
| Total Income | 1,787.66 | 1,734.68 | 1,714.46 | 1,545.11 | 1,207.30 | 816.27 | 1,080.64 |
| Total Expenses + | 1,629.72 | 1,508.54 | 1,430.67 | 1,268.47 | 1,004.90 | 759.53 | 979.35 |
| Cost of Materials Consumed | 1,457.05 | 1,413.50 | 1,304.11 | 1,136.53 | 895.64 | 694.14 | 893.69 |
| Employee Benefit Expense | 24.47 | 11.61 | 21.03 | 20.19 | 25.13 | 9.23 | 8.40 |
| Other Expenses | 118.09 | 83.43 | 105.53 | 111.74 | 84.14 | 56.16 | 77.26 |
| Operating Profit | 146.00 | 216.38 | 277.57 | 271.09 | 197.37 | 53.93 | 98.76 |
| OPM % | 8.2% | 12.5% | 16.2% | 17.6% | 16.4% | 6.6% | 9.2% |
| Profit Before Exceptional | 157.94 | 176.87 | 242.15 | 227.32 | 167.59 | 21.59 | 57.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 157.94 | 176.87 | 242.15 | 227.32 | 167.59 | 21.59 | 57.66 |
| Tax Expense | 41.35 | 45.62 | 61.58 | 55.92 | 44.16 | 3.37 | 19.66 |
| Tax % | 26.2% | 25.8% | 25.4% | 24.6% | 26.3% | 15.6% | 34.1% |
| Profit After Tax | 116.59 | 131.25 | 180.57 | 171.40 | 123.43 | 18.23 | 38.01 |
| EPS (Basic) | 19.27 | 21.70 | 29.85 | 28.33 | 20.40 | 3.01 | 6.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 333.74 | 302.86 | 262.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 194.13 | 200.09 | 151.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 13.67 | 1.19 | 13.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 70.71 | 53.83 | 56.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 22.62 | 23.12 | 23.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 809.94 | 828.32 | 777.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 326.02 | 361.14 | 276.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 395.17 | 378.56 | 313.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 32.96 | 62.03 | 48.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.10 | 12.10 | 12.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 920.52 | 843.37 | 758.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.93 | 12.88 | 10.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 198.13 | 262.83 | 258.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 211.06 | 275.71 | 269.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 77.70 | -32.13 | 144.20 | 151.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -33.09 | 85.48 | -77.46 | -109.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -73.75 | -39.18 | -64.41 | -36.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -29.07 | 13.84 | 2.23 | 4.46 | 0.00 | 0.00 | 0.00 |