| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 43.24 | 59.85 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.00 | 0.00 |
| Total Income | 43.24 | 59.85 |
| Total Expenses + | 33.97 | 38.07 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.04 |
| Other Expenses | 3.74 | 3.11 |
| Operating Profit | 9.26 | 21.78 |
| OPM % | 21.4% | 36.4% |
| Profit Before Tax + | 9.26 | 21.78 |
| Tax Expense | 0.00 | 3.05 |
| Tax % | 0% | 14% |
| Profit After Tax | 9.26 | 18.73 |
| EPS (Basic) | 3.71 | 3.40 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 282.09 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 282.09 |
| Total Expenses + | 239.97 |
| Employee Benefit Expense | 0.20 |
| Other Expenses | 7.45 |
| Operating Profit | 42.12 |
| OPM % | 14.9% |
| Profit Before Exceptional | 42.12 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 42.12 |
| Tax Expense | 3.05 |
| Tax % | 7.2% |
| Profit After Tax | 39.07 |
| EPS (Basic) | 7.08 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 79.89 |
| Property, Plant & Equipment | 0.03 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.72 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 119.16 |
| Inventories | 70.62 |
| Trade Receivables | 18.18 |
| Cash and Cash Equivalents | 0.31 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 98.89 |
| Equity Share Capital | 55.16 |
| Other Equity | 43.73 |
| Non-Current Liabilities | 74.95 |
| Current Liabilities | 25.21 |
| Total Liabilities | 100.16 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -52.39 |
| Cash from Investing Activities | 0.00 |
| Cash from Financing Activities | 52.36 |
| Net Increase/Decrease in Cash | -0.03 |