| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.01 | 1.09 | 2.62 | 0.00 | 0.00 | 1.65 | 13.14 | 15.19 | 33.41 | 145.59 | 12.12 | -0.15 |
| YOY Revenue Growth % | -91.13% | -72.54% | -67.96% | -100% | -100% | 50.57% | 401.19% | - | - | 8750.66% | -7.82% | -100.99% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.01 | 1.09 | 2.62 | 0.00 | 0.00 | 1.65 | 13.14 | 15.19 | 33.41 | 145.59 | 12.12 | -0.15 |
| Total Expenses + | 1.01 | 1.15 | 2.74 | 0.36 | 0.17 | 1.32 | 11.64 | 14.89 | 29.98 | 137.94 | 10.87 | 0.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.06 | 0.03 | 0.03 | 0.07 | 0.07 | 0.04 |
| Other Expenses | 0.09 | 0.04 | 0.02 | 0.34 | 0.16 | 0.03 | 0.04 | 0.17 | 0.55 | 0.04 | 3.62 | 0.11 |
| Operating Profit | 0.00 | -0.05 | -0.12 | -0.36 | -0.17 | 0.32 | 1.50 | 0.30 | 3.43 | 7.65 | 1.24 | -0.22 |
| OPM % | -0.1% | -4.9% | -4.6% | 0% | 0% | 19.7% | 11.4% | 2% | 10.3% | 5.3% | 10.2% | 0% |
| Profit Before Tax + | -0.02 | -0.05 | -0.12 | -0.35 | -0.17 | 0.32 | 1.50 | 0.30 | 3.43 | 7.65 | 1.24 | -0.22 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.15 | 0.00 | 0.00 | 0.00 | 3.04 |
| Tax % | - | - | - | - | - | 0% | 26% | 50.5% | 0% | 0% | 0% | - |
| Profit After Tax | -0.02 | -0.05 | -0.12 | -0.35 | -0.17 | 0.32 | 1.11 | 0.15 | 3.43 | 7.65 | 1.24 | -3.27 |
| EPS (Basic) | -0.01 | -0.03 | -0.06 | -0.19 | -0.09 | 0.02 | 0.60 | 0.08 | 0.14 | 3.07 | 0.50 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 190.97 | 29.97 | 4.72 | 15.74 | 14.58 | 21.62 |
| YOY Revenue Growth % | 537.13% | 535% | -70% | 7.9% | -32.57% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.25 | 0.01 | 0.02 |
| Total Income | 190.97 | 29.97 | 4.72 | 15.99 | 14.59 | 21.64 |
| Total Expenses + | 178.87 | 28.01 | 5.25 | 15.12 | 14.59 | 21.57 |
| Employee Benefit Expense | 0.20 | 0.09 | 0.08 | 0.12 | 0.10 | 0.10 |
| Other Expenses | 4.33 | 0.40 | 0.47 | 0.39 | 0.12 | 0.23 |
| Operating Profit | 12.10 | 1.96 | -0.53 | 0.61 | -0.01 | 0.06 |
| OPM % | 6.3% | 6.5% | -11.3% | 3.9% | -0% | 0.3% |
| Profit Before Exceptional | 12.10 | 1.96 | -0.53 | 0.87 | 0.00 | 0.08 |
| Exceptional Items | 0.00 | 0.00 | -0.02 | -3.10 | 0.05 | 0.22 |
| Profit Before Tax + | 12.10 | 1.96 | -0.55 | -2.24 | 0.05 | 0.30 |
| Tax Expense | 3.05 | 0.58 | 0.00 | 0.00 | 0.01 | 0.03 |
| Tax % | 25.2% | 29.7% | - | - | 16.4% | 11.2% |
| Profit After Tax | 9.05 | 1.38 | -0.55 | -2.24 | 0.04 | 0.27 |
| EPS (Basic) | 1.64 | 0.56 | -0.30 | -1.21 | 0.03 | 0.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 80.13 | 23.59 | 0.78 | 9.04 | 9.23 | 7.36 |
| Property, Plant & Equipment | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.09 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.97 | 0.72 | 0.72 | 0.73 | 0.73 | 1.60 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 3.10 | 0.00 |
| Current Assets + | 89.14 | 74.65 | 18.00 | 10.24 | 13.27 | 16.08 |
| Inventories | 70.62 | 70.32 | 17.76 | 0.15 | 1.07 | 3.12 |
| Trade Receivables | 18.18 | 0.29 | 0.00 | 8.86 | 7.85 | 12.35 |
| Cash and Cash Equivalents | 0.31 | 0.34 | 0.17 | 0.09 | 0.16 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 68.87 | 27.00 | 18.64 | 19.19 | 21.43 | 22.25 |
| Equity Share Capital | 55.16 | 18.48 | 18.48 | 18.48 | 12.33 | 12.33 |
| Other Equity | 13.71 | 8.51 | 0.16 | 0.71 | 9.11 | 9.93 |
| Non-Current Liabilities | 90.27 | 55.41 | 0.02 | 0.02 | 0.02 | 0.00 |
| Current Liabilities | 10.14 | 15.84 | 0.12 | 0.08 | 1.06 | 1.19 |
| Total Liabilities | 100.41 | 71.25 | 0.14 | 0.09 | 1.08 | 1.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -52.39 | -62.22 | 0.06 | -3.18 | 0.91 | -0.77 |
| Cash from Investing Activities | -0.25 | 0.00 | 0.03 | 3.10 | 0.03 | 0.90 |
| Cash from Financing Activities | 52.60 | 62.39 | 0.00 | 0.00 | -0.81 | -0.14 |
| Net Increase/Decrease in Cash | -0.03 | 0.17 | 0.08 | -0.08 | 0.13 | 0.00 |