| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.36 | 8.66 | 5.62 | 6.14 | 6.16 | 6.86 | 6.16 | 6.28 | 5.91 | 6.41 |
| YOY Revenue Growth % | - | - | - | - | -3.26% | -20.74% | 9.62% | 2.32% | -3.95% | -6.66% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.36 | 8.66 | 5.62 | 6.14 | 6.16 | 6.86 | 6.16 | 6.28 | 5.91 | 6.41 |
| Total Expenses + | 6.26 | 8.55 | 5.52 | 6.08 | 6.05 | 6.83 | 6.06 | 6.19 | 5.82 | 6.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.08 | 0.08 | 0.10 |
| Other Expenses | 0.06 | 0.06 | 0.11 | 0.06 | 0.06 | 0.10 | 0.11 | 0.06 | 0.07 | 0.06 |
| Operating Profit | 0.10 | 0.11 | 0.10 | 0.06 | 0.11 | 0.03 | 0.10 | 0.09 | 0.09 | 0.10 |
| OPM % | 1.6% | 1.2% | 1.8% | 0.9% | 1.8% | 0.4% | 1.6% | 1.5% | 1.5% | 1.5% |
| Profit Before Tax + | 0.10 | 0.08 | 0.06 | 0.06 | 0.11 | 0.03 | 0.10 | 0.09 | 0.06 | 0.10 |
| Tax Expense | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
| Tax % | 24.9% | 31% | 27.5% | 26.1% | 23.9% | 53.5% | 25.6% | 27.7% | 27.1% | 27.1% |
| Profit After Tax | 0.08 | 0.06 | 0.04 | 0.04 | 0.09 | 0.01 | 0.07 | 0.07 | 0.04 | 0.07 |
| EPS (Basic) | 0.08 | 0.05 | 0.04 | 0.04 | 0.09 | 0.01 | 0.07 | 0.07 | 0.04 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 24.76 | 24.77 | 25.12 |
| YOY Revenue Growth % | -0.07% | -1.4% | - |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 24.76 | 24.78 | 25.13 |
| Total Expenses + | 24.38 | 24.46 | 24.76 |
| Employee Benefit Expense | 0.33 | 0.27 | 0.27 |
| Other Expenses | 0.31 | 0.30 | 0.26 |
| Operating Profit | 0.38 | 0.31 | 0.37 |
| OPM % | 1.5% | 1.3% | 1.5% |
| Profit Before Exceptional | 0.38 | 0.31 | 0.37 |
| Exceptional Items | -0.03 | -0.05 | -0.03 |
| Profit Before Tax + | 0.35 | 0.26 | 0.34 |
| Tax Expense | 0.09 | 0.07 | 0.09 |
| Tax % | 26.5% | 28.6% | 25.4% |
| Profit After Tax | 0.26 | 0.19 | 0.26 |
| EPS (Basic) | 0.25 | 0.18 | 0.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.47 | 0.33 | 0.37 |
| Property, Plant & Equipment | 0.35 | 0.20 | 0.22 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.12 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.22 | 16.46 | 16.34 |
| Inventories | 4.58 | 4.77 | 2.75 |
| Trade Receivables | 0.83 | 2.83 | 8.02 |
| Cash and Cash Equivalents | 0.03 | 0.04 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 10.73 | 13.74 | 13.55 |
| Equity Share Capital | 10.19 | 10.19 | 10.19 |
| Other Equity | 0.54 | 3.55 | 3.36 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.46 |
| Current Liabilities | 2.96 | 3.05 | 2.69 |
| Total Liabilities | 2.96 | 3.05 | 3.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 3.05 | 3.35 | 1.65 |
| Cash from Investing Activities | -2.49 | -3.41 | -4.15 |
| Cash from Financing Activities | -0.04 | -0.11 | 2.70 |
| Net Increase/Decrease in Cash | 0.51 | -0.16 | 0.19 |