| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.55 | 5.55 | 6.36 | 8.66 | 5.62 | 6.14 | 6.16 | 6.86 | 6.16 | 6.28 | 5.91 | 6.41 |
| YOY Revenue Growth % | 5.88% | 40.09% | 33.96% | 63.91% | 23.39% | 10.59% | -3.26% | -20.74% | 9.62% | 2.32% | -3.95% | -6.66% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.55 | 5.55 | 6.36 | 8.66 | 5.62 | 6.14 | 6.16 | 6.86 | 6.16 | 6.28 | 5.91 | 6.41 |
| Total Expenses + | 4.49 | 5.46 | 6.26 | 8.55 | 5.51 | 6.07 | 6.04 | 6.82 | 6.06 | 6.18 | 5.82 | 6.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.08 | 0.08 | 0.10 |
| Other Expenses | 0.09 | 0.05 | 0.06 | 0.06 | 0.10 | 0.05 | 0.06 | 0.09 | 0.11 | 0.06 | 0.07 | 0.06 |
| Operating Profit | 0.06 | 0.09 | 0.11 | 0.11 | 0.11 | 0.06 | 0.12 | 0.04 | 0.10 | 0.10 | 0.09 | 0.10 |
| OPM % | 1.4% | 1.6% | 1.7% | 1.2% | 1.9% | 1% | 1.9% | 0.6% | 1.7% | 1.5% | 1.6% | 1.5% |
| Profit Before Tax + | 0.07 | 0.09 | 0.11 | 0.08 | 0.07 | 0.06 | 0.12 | 0.04 | 0.10 | 0.10 | 0.06 | 0.10 |
| Tax Expense | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
| Tax % | 26% | 21.9% | 23.8% | 31% | 25.6% | 24% | 22.9% | 41.1% | 24.4% | 26.3% | 26% | 26.4% |
| Profit After Tax | 0.05 | 0.07 | 0.08 | 0.06 | 0.05 | 0.05 | 0.09 | 0.02 | 0.08 | 0.07 | 0.05 | 0.07 |
| EPS (Basic) | 0.05 | 0.07 | 0.08 | 0.05 | 0.05 | 0.05 | 0.09 | 0.02 | 0.08 | 0.07 | 0.04 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24.76 | 24.77 | 25.12 | 18.29 | 13.51 | 10.31 | 10.04 |
| YOY Revenue Growth % | -0.07% | -1.4% | 37.34% | 35.36% | 31.13% | 2.68% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.05 |
| Total Income | 24.76 | 24.78 | 25.13 | 18.30 | 13.54 | 10.35 | 10.08 |
| Total Expenses + | 24.37 | 24.45 | 24.76 | 17.99 | 13.23 | 10.10 | 9.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 12.53 | 9.64 | 9.22 |
| Employee Benefit Expense | 0.33 | 0.27 | 0.27 | 0.26 | 0.26 | 0.21 | 0.18 |
| Other Expenses | 0.30 | 0.28 | 0.26 | 0.25 | 0.33 | 0.15 | 0.17 |
| Operating Profit | 0.39 | 0.33 | 0.37 | 0.30 | 0.29 | 0.20 | 0.37 |
| OPM % | 1.6% | 1.3% | 1.5% | 1.7% | 2.1% | 2% | 3.7% |
| Profit Before Exceptional | 0.39 | 0.33 | 0.37 | 0.30 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | -0.03 | -0.04 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.36 | 0.29 | 0.34 | 0.30 | 0.29 | 0.23 | 0.24 |
| Tax Expense | 0.09 | 0.07 | 0.09 | 0.08 | 0.29 | 0.23 | 0.24 |
| Tax % | 25.8% | 26.3% | 25.4% | 27.7% | 100% | 100% | 100% |
| Profit After Tax | 0.27 | 0.21 | 0.26 | 0.21 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.26 | 0.21 | 0.25 | 0.21 | 0.21 | 0.55 | 0.57 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.45 | 0.27 | 0.29 | 0.19 | 0.25 | 0.24 | 23,523.61 |
| Property, Plant & Equipment | 0.35 | 0.20 | 0.22 | 0.12 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.22 | 16.46 | 16.34 | 11.41 | 11.33 | 8.15 | 709,625.30 |
| Inventories | 4.58 | 4.77 | 2.75 | 4.21 | 5.25 | 4.42 | 456,528.58 |
| Trade Receivables | 0.83 | 2.83 | 8.02 | 5.73 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 1,661.91 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 10.76 | 13.76 | 13.55 | 10.50 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.19 | 10.19 | 10.19 | 10.05 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.57 | 3.57 | 3.36 | 0.45 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2.91 | 2.97 | 2.61 | 1.11 | 1.30 | 1.16 | 27,638.80 |
| Total Liabilities | 2.91 | 2.97 | 3.08 | 1.11 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.05 | 3.35 | 1.67 | 0.06 | -3.41 | -0.87 | 0.00 |
| Cash from Investing Activities | -3.50 | -3.41 | -4.15 | -0.01 | 0.36 | 0.01 | 0.00 |
| Cash from Financing Activities | -0.04 | -0.11 | 2.68 | -0.10 | 2.80 | 0.75 | 0.00 |
| Net Increase/Decrease in Cash | 0.51 | -0.16 | 0.19 | -0.05 | -0.25 | -0.10 | 0.00 |