Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,321.18 | 2,411.67 | 2,498.22 | 2,590.53 | 2,737.17 | 2,897.15 | 3,062.28 | 3,242.11 | 3,333.59 | 3,580.72 | 3,778.21 | 4,055.94 |
| YOY Revenue Growth % | 41.72% | 17.72% | 15.16% | 14.91% | 17.92% | 20.13% | 22.58% | 25.15% | 21.79% | 23.59% | 23.38% | 25.1% |
| Other Income | 21.65 | 37.28 | 38.31 | 30.78 | 30.64 | 46.52 | 42.63 | 18.36 | 54.66 | 51.78 | 40.50 | 33.49 |
| Total Income | 2,342.82 | 2,448.95 | 2,536.53 | 2,621.31 | 2,767.81 | 2,943.67 | 3,104.92 | 3,260.47 | 3,388.25 | 3,632.50 | 3,818.70 | 4,089.43 |
| Total Expenses + | 1,946.85 | 2,006.51 | 2,056.38 | 2,136.17 | 2,281.96 | 2,416.42 | 2,524.44 | 2,755.27 | 2,832.84 | 3,015.66 | 3,164.68 | 3,415.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1,631.21 | 1,775.92 | 1,809.56 | 1,893.56 | 1,995.19 | 2,150.90 | 2,197.07 | 2,279.73 | 2,305.72 | 2,483.58 | 2,600.59 | 2,758.27 |
| Other Expenses | 315.64 | 230.59 | 246.82 | 242.61 | 286.77 | 265.52 | 327.37 | 377.97 | 416.28 | 414.06 | 444.55 | 529.97 |
| Operating Profit | 374.33 | 405.16 | 441.83 | 454.36 | 455.21 | 480.73 | 537.84 | 486.85 | 500.75 | 565.06 | 613.52 | 640.49 |
| OPM % | 16.1% | 16.8% | 17.7% | 17.5% | 16.6% | 16.6% | 17.6% | 15% | 15% | 15.8% | 16.2% | 15.8% |
| Profit Before Tax + | 307.05 | 355.76 | 389.30 | 395.49 | 400.54 | 434.52 | 482.04 | 505.21 | 555.41 | 616.83 | 564.99 | 673.98 |
| Tax Expense | 78.28 | 92.50 | 103.17 | 80.17 | 94.13 | 109.52 | 109.05 | 109.45 | 130.47 | 145.36 | 125.54 | 144.72 |
| Tax % | 25.5% | 26% | 26.5% | 20.3% | 23.5% | 25.2% | 22.6% | 21.7% | 23.5% | 23.6% | 22.2% | 21.5% |
| Profit After Tax | 228.77 | 263.27 | 286.13 | 315.32 | 306.42 | 325.00 | 372.99 | 395.76 | 424.94 | 471.47 | 439.45 | 529.26 |
| EPS (Basic) | 30.50 | 35.00 | 37.83 | 20.73 | 20.09 | 21.19 | 24.28 | 25.64 | 27.43 | 30.31 | 28.15 | 33.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,938.72 | 9,821.59 | 8,350.59 | 5,710.75 | 4,187.89 | 3,565.81 | 3,365.94 |
| YOY Revenue Growth % | 21.56% | 17.62% | 46.23% | 36.36% | 17.45% | 5.94% | - |
| Other Income | 138.15 | 128.02 | 70.62 | 143.96 | 107.77 | 132.38 | 87.66 |
| Total Income | 12,076.87 | 9,949.61 | 8,421.21 | 5,854.70 | 4,295.66 | 3,698.19 | 3,453.60 |
| Total Expenses + | 10,254.56 | 8,145.90 | 6,831.47 | 4,752.58 | 3,504.87 | 3,073.55 | 2,809.70 |
| Employee Benefit Expense | 8,622.88 | 7,110.24 | 6,012.17 | 4,256.73 | 3,072.17 | 2,547.53 | 2,274.00 |
| Other Expenses | 1,257.64 | 1,035.66 | 819.30 | 495.85 | 432.71 | 526.02 | 535.70 |
| Operating Profit | 1,684.15 | 1,675.69 | 1,519.13 | 958.17 | 683.02 | 492.26 | 556.24 |
| OPM % | 14.1% | 17.1% | 18.2% | 16.8% | 16.3% | 13.8% | 16.5% |
| Profit Before Exceptional | 1,822.31 | 1,447.61 | 1,270.51 | 924.28 | 609.44 | 452.34 | 486.34 |
| Exceptional Items | 0.00 | 0.00 | -29.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,822.31 | 1,447.61 | 1,240.85 | 924.28 | 609.44 | 452.34 | 486.34 |
| Tax Expense | 422.15 | 354.12 | 319.76 | 233.89 | 158.77 | 112.05 | 134.66 |
| Tax % | 23.2% | 24.5% | 25.8% | 25.3% | 26.1% | 24.8% | 27.7% |
| Profit After Tax | 1,400.16 | 1,093.49 | 921.09 | 690.39 | 450.68 | 340.29 | 351.68 |
| EPS (Basic) | 91.22 | 72.44 | 123.73 | 90.34 | 58.97 | 44.38 | 43.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,710.65 | 3,211.73 | 3,101.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 814.96 | 442.00 | 486.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.18 | 33.53 | 16.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 641.50 | 553.91 | 451.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,233.80 | 1,091.26 | 718.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 492.33 | 688.21 | 1,136.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,025.95 | 4,161.89 | 3,517.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,847.80 | 1,676.11 | 1,570.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 674.41 | 662.52 | 467.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 338.82 | 272.65 | 187.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 77.93 | 77.03 | 76.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,241.14 | 4,880.68 | 3,888.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 284.76 | 231.74 | 695.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,132.77 | 2,184.17 | 1,958.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,417.54 | 2,415.91 | 2,654.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,156.92 | 1,221.31 | 955.76 | 844.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -434.43 | -469.47 | -421.31 | -971.24 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -628.20 | -558.72 | -403.95 | 182.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 98.75 | 195.50 | 131.56 | 55.87 | 0.00 | 0.00 | 0.00 |