Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,544.53 | 1,669.37 | 1,669.41 | 1,630.90 | 2,691.40 | 2,847.41 | 3,001.67 | 3,187.55 | 3,258.08 | 3,492.95 | 3,718.50 | 3,958.42 |
| YOY Revenue Growth % | 49.23% | 36.3% | 27.71% | 9.94% | 74.25% | 70.57% | 79.8% | 95.45% | 21.06% | 22.67% | 23.88% | 24.18% |
| Other Income | 28.95 | 60.73 | 39.63 | 35.18 | 63.13 | 49.95 | 51.75 | 16.00 | 51.87 | 45.64 | 19.62 | 61.75 |
| Total Income | 1,573.47 | 1,730.10 | 1,709.04 | 1,666.08 | 2,754.53 | 2,897.35 | 3,053.42 | 3,203.55 | 3,309.96 | 3,538.58 | 3,738.13 | 4,020.17 |
| Total Expenses + | 1,207.01 | 1,296.36 | 1,315.25 | 1,364.22 | 2,370.93 | 2,434.11 | 2,525.08 | 2,843.79 | 2,810.90 | 2,912.71 | 3,116.65 | 3,449.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1,010.82 | 1,123.01 | 1,142.98 | 1,156.52 | 1,973.89 | 2,050.86 | 2,117.64 | 2,386.62 | 2,240.49 | 2,361.56 | 2,475.23 | 2,721.74 |
| Other Expenses | 196.19 | 173.34 | 172.26 | 207.69 | 397.04 | 383.26 | 407.44 | 395.35 | 494.68 | 470.22 | 558.52 | 639.02 |
| Operating Profit | 337.52 | 373.02 | 354.17 | 266.69 | 320.47 | 413.29 | 476.59 | 343.77 | 447.18 | 580.24 | 601.86 | 508.56 |
| OPM % | 21.9% | 22.3% | 21.2% | 16.4% | 11.9% | 14.5% | 15.9% | 10.8% | 13.7% | 16.6% | 16.2% | 12.8% |
| Profit Before Tax + | 323.02 | 388.96 | 348.13 | 256.42 | 340.28 | 409.06 | 463.98 | 359.77 | 499.06 | 625.87 | 532.45 | 570.31 |
| Tax Expense | 79.47 | 90.57 | 88.37 | 72.46 | 92.34 | 123.10 | 130.38 | 72.13 | 125.07 | 161.16 | 144.59 | 149.91 |
| Tax % | 24.6% | 23.3% | 25.4% | 28.3% | 27.1% | 30.1% | 28.1% | 20% | 25.1% | 25.7% | 27.2% | 26.3% |
| Profit After Tax | 243.55 | 298.39 | 259.77 | 183.96 | 247.94 | 285.96 | 333.61 | 287.64 | 373.99 | 464.72 | 387.86 | 420.39 |
| EPS (Basic) | 31.67 | 38.79 | 33.77 | 11.95 | 16.11 | 18.46 | 21.41 | 18.46 | 23.95 | 29.71 | 24.85 | 26.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,728.02 | 6,514.22 | 5,117.55 | 3,575.48 | 2,479.61 | 2,108.12 | 1,959.87 |
| YOY Revenue Growth % | 80.04% | 27.29% | 43.13% | 44.2% | 17.62% | 7.56% | - |
| Other Income | 180.83 | 164.49 | 73.87 | 132.46 | 117.62 | 159.90 | 103.79 |
| Total Income | 11,908.85 | 6,678.70 | 5,191.42 | 3,707.94 | 2,597.22 | 2,268.03 | 2,063.66 |
| Total Expenses + | 10,335.76 | 5,182.83 | 3,963.91 | 2,705.24 | 1,868.70 | 1,675.16 | 1,579.35 |
| Employee Benefit Expense | 8,529.00 | 4,433.34 | 3,393.51 | 2,334.46 | 1,586.83 | 1,285.44 | 1,168.64 |
| Other Expenses | 1,583.10 | 749.49 | 570.40 | 370.78 | 281.88 | 389.71 | 410.70 |
| Operating Profit | 1,392.26 | 1,331.39 | 1,153.64 | 870.24 | 610.90 | 432.97 | 380.52 |
| OPM % | 11.9% | 20.4% | 22.5% | 24.3% | 24.6% | 20.5% | 19.4% |
| Profit Before Exceptional | 1,573.09 | 1,316.53 | 1,079.93 | 912.06 | 668.02 | 532.91 | 438.38 |
| Exceptional Items | 0.00 | 0.00 | -29.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,573.09 | 1,316.53 | 1,050.27 | 912.06 | 668.02 | 532.91 | 438.38 |
| Tax Expense | 417.95 | 330.86 | 259.14 | 226.20 | 162.93 | 125.18 | 123.37 |
| Tax % | 26.6% | 25.1% | 24.7% | 24.8% | 24.4% | 23.5% | 28.1% |
| Profit After Tax | 1,155.14 | 985.67 | 791.13 | 685.87 | 505.09 | 407.72 | 315.01 |
| EPS (Basic) | 74.45 | 64.06 | 103.52 | 89.74 | 66.09 | 53.17 | 39.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,979.23 | 2,553.43 | 2,413.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 694.37 | 387.25 | 456.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.81 | 32.67 | 15.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,486.09 | 1,408.16 | 1,214.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 23.60 | 23.60 | 23.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 116.97 | 193.40 | 208.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,025.83 | 3,498.58 | 2,485.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,641.41 | 1,682.95 | 1,048.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 361.80 | 325.88 | 123.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 333.50 | 262.31 | 187.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 77.93 | 77.03 | 76.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,896.08 | 4,701.63 | 3,865.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 178.58 | 149.98 | 148.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,852.47 | 1,123.37 | 809.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,031.05 | 1,273.35 | 957.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 712.96 | 570.81 | 519.83 | 585.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -251.62 | -44.68 | -110.07 | -392.61 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -415.81 | -327.24 | -345.65 | -223.14 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 44.99 | 202.24 | 67.28 | -29.91 | 0.00 | 0.00 | 0.00 |