PRIME FOCUS LTD. (PFOCUS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,105.94 1,435.48 1,210.29 840.85 863.24 813.44 897.04 909.45 978.94 1,023.15 1,060.94 1,207.25
YOY Revenue Growth % 29.77% 30.66% 17.72% -21.76% -21.95% -43.33% -25.88% 8.16% 13.4% 25.78% 18.27% 32.74%
Other Income 70.19 95.50 58.61 104.81 90.75 29.88 131.24 -83.77 149.27 166.98 10.90 6.74
Total Income 1,176.13 1,530.99 1,268.89 945.66 953.98 843.32 1,028.28 825.68 1,128.21 1,190.13 1,071.85 1,213.99
Total Expenses + 917.32 998.66 1,057.24 815.01 831.49 738.56 686.07 641.44 1,005.38 1,026.02 1,066.05 1,112.81
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 732.26 779.49 829.25 635.17 638.71 577.97 522.16 503.04 564.85 587.72 605.74 630.43
Other Expenses 185.06 219.17 227.99 179.84 192.78 160.59 163.91 138.40 181.92 191.15 201.23 182.32
Operating Profit 188.61 436.83 153.05 25.84 31.75 74.88 210.97 268.01 -26.44 -2.87 -5.10 94.44
OPM % 17.1% 30.4% 12.6% 3.1% 3.7% 9.2% 23.5% 29.5% -2.7% -0.3% -0.5% 7.8%
Profit Before Tax + 69.28 242.67 -68.80 -118.14 -115.80 -134.77 75.10 -93.72 -257.35 164.11 5.80 82.66
Tax Expense 27.39 52.20 3.29 -39.14 -35.38 23.31 24.69 5.28 -5.73 53.65 1.73 13.46
Tax % 39.5% 21.5% - - - - 32.9% - - 32.7% 29.9% 16.3%
Profit After Tax 41.89 190.47 -72.09 -79.00 -80.41 -158.08 50.41 -99.00 -251.62 110.46 4.06 69.20
EPS (Basic) 1.40 6.36 -2.41 -2.64 -2.68 -5.27 1.68 -3.30 -7.70 2.05 0.10 0.91

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,598.88 3,930.05 4,644.26 3,385.91 2,536.49 2,929.24 2,540.26
YOY Revenue Growth % -8.43% -15.38% 37.16% 33.49% -13.41% 15.31% -
Other Income 226.62 237.40 279.49 91.85 73.77 83.99 123.50
Total Income 3,825.50 4,167.45 4,923.75 3,477.76 2,610.26 3,013.23 2,663.75
Total Expenses + 3,856.06 3,697.91 3,670.20 2,589.34 1,953.25 2,528.78 2,181.93
Employee Benefit Expense 2,168.02 2,885.22 2,870.39 2,029.78 1,467.70 1,806.61 1,560.48
Other Expenses 644.82 812.69 799.81 559.56 485.55 722.17 621.45
Operating Profit -257.18 232.14 974.06 796.57 583.24 400.46 358.33
OPM % -7.1% 5.9% 21% 23.5% 23% 13.7% 14.1%
Profit Before Exceptional -30.56 -586.71 366.18 98.25 -15.98 -128.32 -58.42
Exceptional Items -380.18 0.00 -60.04 -180.52 -22.61 -67.56 0.00
Profit Before Tax + -410.74 -586.71 306.13 -82.27 -38.58 -195.89 -58.42
Tax Expense 47.55 -98.22 111.64 91.63 17.56 -42.03 -25.47
Tax % - - 36.5% - - - -
Profit After Tax -458.28 -488.49 194.49 -173.89 -56.14 -153.86 -32.95
EPS (Basic) -12.57 -16.31 6.49 -5.81 -1.88 -5.14 -1.10

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 5,182.81 4,011.68 4,452.41 0.00 0.00 0.00 0.00
Property, Plant & Equipment 469.04 499.47 483.98 0.00 0.00 0.00 0.00
Capital Work in Progress 43.28 29.19 63.27 0.00 0.00 0.00 0.00
Non-Current Investments 0.80 2.15 0.26 0.00 0.00 0.00 0.00
Goodwill 2,128.88 1,186.78 1,172.65 0.00 0.00 0.00 0.00
Other Intangible Assets 1,386.25 1,303.39 1,410.58 0.00 0.00 0.00 0.00
Current Assets + 3,342.86 3,115.08 2,332.07 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 418.64 395.14 624.51 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 214.14 138.54 153.22 0.00 0.00 0.00 0.00
Current Investments 157.01 150.64 130.74 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 30.00 29.98 29.95 0.00 0.00 0.00 0.00
Other Equity 728.94 486.04 -4.77 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,471.74 4,013.16 4,973.95 0.00 0.00 0.00 0.00
Current Liabilities 5,010.66 2,337.36 1,653.46 0.00 0.00 0.00 0.00
Total Liabilities 6,482.41 6,350.52 6,627.41 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 295.41 -32.52 254.04 183.27 0.00 0.00 0.00
Cash from Investing Activities -355.74 -316.78 -490.45 -79.72 0.00 0.00 0.00
Cash from Financing Activities 132.65 334.62 152.17 -232.41 0.00 0.00 0.00
Net Increase/Decrease in Cash 75.60 -14.68 -84.23 -129.25 0.00 0.00 0.00