PRIME FOCUS LTD. (PFOCUS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 7.24 9.45 7.18 7.12 11.61 10.73 14.84 7.90 6.29 6.96 7.18 7.35
YOY Revenue Growth % -78.79% -74.06% -8.31% -56.1% 60.3% 13.49% 106.54% 10.99% -45.77% -35.09% -51.59% -7.02%
Other Income 8.04 10.00 11.68 12.75 13.09 10.59 2.55 3.90 3.01 2.92 4.49 7.16
Total Income 15.28 19.45 18.87 19.87 24.70 21.32 17.38 11.80 9.30 9.88 11.68 14.50
Total Expenses + 5.13 7.76 6.05 6.66 10.85 9.89 13.67 14.64 26.82 17.05 14.12 14.34
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 0.98 1.16 1.00 1.02 1.02 1.01 1.01 1.82 1.08 1.34 1.34 1.58
Other Expenses 4.15 6.60 5.04 5.64 9.84 8.89 12.66 12.82 12.87 4.80 4.27 4.88
Operating Profit 2.11 1.69 1.14 0.46 0.75 0.83 1.17 -6.74 -20.53 -10.09 -6.94 -6.99
OPM % 29.1% 17.9% 15.9% 6.4% 6.5% 7.8% 7.9% -85.3% -326.1% -144.9% -96.6% -95.2%
Profit Before Tax + -2.86 -1.76 -0.95 0.32 0.41 214.38 -9.39 -15.86 -17.52 -7.17 -2.45 0.17
Tax Expense 0.00 10.55 -0.77 -0.19 1.27 -6.65 -2.54 -3.70 -1.41 -1.82 -0.61 0.04
Tax % - - - -58.9% 312.6% -3.1% - - - - - 26%
Profit After Tax -2.86 -12.30 -0.18 0.51 -0.86 221.02 -6.85 -12.16 -16.12 -5.35 -1.84 0.12
EPS (Basic) -0.10 -0.41 -0.01 0.02 -0.03 7.37 -0.23 -0.41 -0.54 -0.18 -0.05 0.00

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 39.76 33.45 40.74 120.92 76.00 131.89 162.09
YOY Revenue Growth % 18.87% -17.9% -66.31% 59.11% -42.38% -18.63% -
Other Income 20.05 50.26 40.63 72.64 123.94 20.40 41.12
Total Income 59.80 83.70 81.38 193.56 199.94 152.29 203.21
Total Expenses + 104.42 30.45 38.68 57.91 48.66 87.85 141.35
Employee Benefit Expense 4.92 4.04 4.20 16.53 11.77 23.98 37.48
Other Expenses 47.24 26.41 34.48 41.38 36.88 63.88 103.87
Operating Profit -64.66 3.00 2.06 63.01 27.34 44.04 20.74
OPM % -162.6% 9% 5.1% 52.1% 36% 33.4% 12.8%
Profit Before Exceptional -44.61 -0.61 -13.92 40.49 27.18 -66.30 -33.21
Exceptional Items 216.21 0.00 0.00 291.79 0.00 200.27 0.00
Profit Before Tax + 171.60 -0.61 -13.92 332.28 27.18 133.97 -33.21
Tax Expense -14.30 -0.27 10.55 0.00 0.00 -32.71 0.06
Tax % -8.3% - - 0% 0% -24.4% -
Profit After Tax 185.90 -0.34 -24.46 332.28 27.18 166.68 -33.27
EPS (Basic) 6.20 -0.01 -0.82 11.10 0.91 5.57 -1.11

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,010.82 1,355.32 1,385.97 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2.47 280.78 118.17 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 10.57 0.00 0.00 0.00 0.00
Non-Current Investments 1,726.11 1,040.06 1,035.92 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 140.06 0.04 181.77 0.00 0.00 0.00 0.00
Current Assets + 160.53 553.90 495.01 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 1.37 5.42 1.08 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.46 0.39 1.19 0.00 0.00 0.00 0.00
Current Investments 152.94 150.64 130.74 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 30.00 29.98 29.95 0.00 0.00 0.00 0.00
Other Equity 1,725.49 1,538.88 1,537.62 0.00 0.00 0.00 0.00
Non-Current Liabilities 51.62 237.42 242.57 0.00 0.00 0.00 0.00
Current Liabilities 364.24 102.93 70.84 0.00 0.00 0.00 0.00
Total Liabilities 415.87 340.35 313.41 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 21.78 14.20 1.91 42.00 0.00 0.00 0.00
Cash from Investing Activities -20.81 -13.64 30.98 -32.04 0.00 0.00 0.00
Cash from Financing Activities 0.10 -1.37 -38.40 -27.19 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.08 -0.80 -5.51 -17.22 0.00 0.00 0.00