PNC Infratech Limited (PNCINFRA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 2,304.85 2,091.70 1,911.38 2,046.64 2,600.15 2,167.51 1,427.05 1,470.01 1,704.11 1,422.80 1,127.64 1,200.68
YOY Revenue Growth % 3.54% 1.89% 6.48% 13.5% 12.81% 3.62% -25.34% -28.17% -34.46% -34.36% -20.98% -18.32%
Other Income 23.69 20.02 20.98 16.52 24.00 30.31 36.77 42.18 62.52 30.84 31.50 37.66
Total Income 2,328.54 2,111.72 1,932.35 2,063.16 2,624.15 2,197.82 1,463.82 1,512.19 1,766.63 1,453.64 1,159.14 1,238.34
Total Expenses + 1,894.25 1,655.28 1,511.56 1,614.56 1,863.94 1,198.85 1,070.61 1,091.39 1,615.63 1,273.49 1,029.60 1,120.03
Cost of Materials Consumed 1,603.75 1,403.00 1,266.70 1,356.25 1,573.30 986.29 865.64 900.74 1,101.83 830.37 681.37 760.94
Employee Benefit Expense 85.21 91.44 95.41 94.66 107.78 93.38 97.88 94.92 100.89 97.30 82.54 82.17
Other Expenses 205.28 160.83 149.45 163.65 182.85 119.17 107.09 95.74 139.05 127.71 110.70 118.47
Operating Profit 410.61 436.42 399.82 432.08 736.21 968.67 356.44 378.62 88.48 149.31 98.04 80.65
OPM % 17.8% 20.9% 20.9% 21.1% 28.3% 44.7% 25% 25.8% 5.2% 10.5% 8.7% 6.7%
Profit Before Tax + 244.32 261.77 218.59 235.47 532.90 768.01 149.02 123.53 151.00 501.85 292.41 117.61
Tax Expense 98.34 81.15 70.68 50.48 137.01 192.84 65.56 42.18 75.56 70.53 76.71 40.87
Tax % 40.2% 31% 32.3% 21.4% 25.7% 25.1% 44% 34.1% 50% 14.1% 26.2% 34.8%
Profit After Tax 145.98 180.62 147.91 185.00 395.89 575.17 83.46 81.35 75.44 431.32 215.70 76.73
EPS (Basic) 5.69 7.04 5.77 7.21 15.43 22.42 3.25 3.17 2.94 16.81 8.41 2.99

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 6,768.68 8,649.87 7,956.08 7,208.04 5,787.57 5,602.57 3,774.36
YOY Revenue Growth % -21.75% 8.72% 10.38% 24.54% 3.3% 48.44% -
Other Income 171.78 81.51 80.63 88.99 111.32 175.63 46.62
Total Income 6,940.46 8,731.38 8,036.71 7,297.02 5,898.89 5,778.20 3,820.97
Total Expenses + 5,748.90 6,645.34 6,356.03 5,673.56 4,369.70 4,275.39 2,767.55
Cost of Materials Consumed 3,854.49 5,599.26 5,038.20 4,378.27 3,509.14 3,388.74 2,120.49
Employee Benefit Expense 387.08 389.29 374.72 378.66 307.28 293.24 215.75
Other Expenses 461.05 656.79 943.11 916.63 553.28 593.42 431.31
Operating Profit 1,019.78 2,004.53 1,600.05 1,534.47 1,417.87 1,327.18 1,006.81
OPM % 15.1% 23.2% 20.1% 21.3% 24.5% 23.7% 26.7%
Profit Before Exceptional 1,191.56 1,248.74 957.46 807.94 739.88 712.78 358.98
Exceptional Items 0.00 0.00 0.00 -1.85 0.00 0.00 0.00
Profit Before Tax + 1,191.56 1,248.74 957.46 806.09 739.88 712.78 358.98
Tax Expense 376.14 339.32 299.01 225.66 242.98 162.90 7.61
Tax % 31.6% 27.2% 31.2% 28% 32.8% 22.9% 2.1%
Profit After Tax 815.42 909.42 658.45 580.43 496.90 549.88 351.36
EPS (Basic) 31.79 35.45 25.67 22.63 19.37 21.43 13.70

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 12,632.89 10,946.77 9,408.56 0.00 0.00 0.00 0.00
Property, Plant & Equipment 412.13 475.46 534.64 0.00 0.00 0.00 0.00
Capital Work in Progress 0.28 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.56 0.56 0.56 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 580.15 683.72 756.08 0.00 0.00 0.00 0.00
Current Assets + 5,425.82 4,663.44 3,223.56 0.00 0.00 0.00 0.00
Inventories 861.05 765.01 764.39 0.00 0.00 0.00 0.00
Trade Receivables 1,254.50 1,632.95 1,098.78 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1,140.98 1,001.64 415.21 0.00 0.00 0.00 0.00
Current Investments 789.76 510.85 310.96 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 51.31 51.31 51.31 0.00 0.00 0.00 0.00
Other Equity 5,937.73 5,133.51 4,233.74 0.00 0.00 0.00 0.00
Non-Current Liabilities 9,704.22 8,177.92 6,443.18 0.00 0.00 0.00 0.00
Current Liabilities 2,365.53 2,247.48 1,903.90 0.00 0.00 0.00 0.00
Total Liabilities 12,069.75 10,425.39 8,347.08 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -56.11 -231.19 -1,454.13 -498.58 0.00 0.00 0.00
Cash from Investing Activities -260.63 -249.59 343.10 24.73 0.00 0.00 0.00
Cash from Financing Activities 456.08 1,067.20 1,004.98 148.23 0.00 0.00 0.00
Net Increase/Decrease in Cash 139.34 586.42 -106.05 -325.62 0.00 0.00 0.00