Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,114.65 | 1,861.43 | 1,693.01 | 1,802.74 | 2,342.01 | 1,744.42 | 1,149.08 | 1,205.06 | 1,414.56 | 1,136.46 | 983.03 | 1,056.39 |
| YOY Revenue Growth % | 10.29% | 5.88% | 8.45% | 10.8% | 10.75% | -6.29% | -32.13% | -33.15% | -39.6% | -34.85% | -14.45% | -12.34% |
| Other Income | 10.51 | 7.77 | 5.74 | 4.23 | 10.01 | 8.62 | 12.92 | 15.93 | 28.86 | 10.12 | 19.09 | 22.18 |
| Total Income | 2,125.16 | 1,869.20 | 1,698.76 | 1,806.97 | 2,352.03 | 1,753.05 | 1,162.01 | 1,220.99 | 1,443.42 | 1,146.58 | 1,002.12 | 1,078.56 |
| Total Expenses + | 1,833.63 | 1,616.37 | 1,465.37 | 1,563.28 | 1,776.78 | 1,150.94 | 1,015.49 | 1,059.10 | 1,287.61 | 1,036.54 | 889.63 | 972.90 |
| Cost of Materials Consumed | 1,596.22 | 1,400.72 | 1,258.33 | 1,350.16 | 1,539.24 | 974.90 | 850.98 | 894.73 | 1,071.49 | 823.87 | 675.96 | 756.62 |
| Employee Benefit Expense | 76.83 | 83.30 | 87.47 | 86.43 | 98.45 | 84.91 | 88.22 | 85.27 | 91.11 | 89.15 | 77.14 | 77.05 |
| Other Expenses | 160.58 | 132.35 | 119.56 | 126.69 | 139.09 | 91.13 | 76.29 | 79.09 | 76.14 | 82.92 | 93.70 | 91.76 |
| Operating Profit | 281.02 | 245.06 | 227.64 | 239.47 | 565.24 | 593.48 | 133.60 | 145.97 | 126.94 | 99.93 | 93.40 | 83.49 |
| OPM % | 13.3% | 13.2% | 13.4% | 13.3% | 24.1% | 34% | 11.6% | 12.1% | 9% | 8.8% | 9.5% | 7.9% |
| Profit Before Tax + | 248.98 | 211.52 | 189.01 | 200.41 | 535.12 | 566.75 | 108.80 | 117.57 | 155.80 | 110.05 | 117.71 | 104.96 |
| Tax Expense | 64.52 | 54.94 | 49.24 | 49.33 | 132.78 | 145.66 | 27.90 | 34.92 | 34.84 | 29.28 | 31.50 | 28.24 |
| Tax % | 25.9% | 26% | 26% | 24.6% | 24.8% | 25.7% | 25.6% | 29.7% | 22.4% | 26.6% | 26.8% | 26.9% |
| Profit After Tax | 184.46 | 156.59 | 139.78 | 151.08 | 402.34 | 421.09 | 80.91 | 82.65 | 120.97 | 80.77 | 86.20 | 76.72 |
| EPS (Basic) | 7.19 | 6.10 | 5.45 | 5.89 | 15.68 | 16.41 | 3.16 | 3.22 | 4.71 | 3.15 | 3.36 | 2.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,513.12 | 7,699.20 | 7,060.84 | 6,305.50 | 4,925.42 | 4,877.93 | 3,096.87 |
| YOY Revenue Growth % | -28.39% | 9.04% | 11.98% | 28.02% | 0.97% | 57.51% | - |
| Other Income | 66.34 | 27.76 | 38.27 | 54.24 | 75.24 | 88.48 | 43.04 |
| Total Income | 5,579.46 | 7,726.96 | 7,099.11 | 6,359.74 | 5,000.66 | 4,966.41 | 3,139.91 |
| Total Expenses + | 4,630.54 | 6,421.79 | 6,106.96 | 5,518.26 | 4,252.67 | 4,113.61 | 2,639.53 |
| Cost of Materials Consumed | 3,792.11 | 5,548.46 | 5,262.36 | 4,451.74 | 3,496.53 | 3,370.96 | 2,113.95 |
| Employee Benefit Expense | 349.50 | 355.65 | 335.88 | 341.98 | 279.09 | 265.11 | 192.33 |
| Other Expenses | 322.65 | 517.69 | 508.72 | 724.54 | 477.05 | 477.54 | 333.25 |
| Operating Profit | 882.58 | 1,277.40 | 953.88 | 787.25 | 672.75 | 764.32 | 457.34 |
| OPM % | 16% | 16.6% | 13.5% | 12.5% | 13.7% | 15.7% | 14.8% |
| Profit Before Exceptional | 948.92 | 1,136.07 | 818.36 | 631.43 | 558.50 | 612.02 | 344.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 948.92 | 1,136.07 | 818.36 | 631.43 | 558.50 | 612.02 | 344.04 |
| Tax Expense | 243.32 | 286.28 | 206.88 | 183.60 | 196.56 | 151.72 | 19.13 |
| Tax % | 25.6% | 25.2% | 25.3% | 29.1% | 35.2% | 24.8% | 5.6% |
| Profit After Tax | 705.61 | 849.79 | 611.47 | 447.83 | 361.95 | 460.30 | 324.91 |
| EPS (Basic) | 55.00 | 33.13 | 23.84 | 17.46 | 14.11 | 17.94 | 12.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,936.76 | 2,576.05 | 2,586.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 405.44 | 471.24 | 531.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,016.62 | 1,663.77 | 1,034.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.47 | 2.71 | 3.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,410.96 | 3,921.53 | 3,484.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 861.05 | 765.01 | 764.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,729.16 | 1,950.54 | 1,905.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 546.06 | 616.24 | 292.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 154.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 51.31 | 51.31 | 51.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,423.71 | 4,730.01 | 3,890.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 760.08 | 694.44 | 693.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,866.44 | 1,770.99 | 1,434.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,626.52 | 2,465.43 | 2,128.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 551.21 | 1,260.87 | -153.30 | 87.82 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -542.51 | -786.32 | -113.52 | -125.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -78.89 | -151.09 | 152.77 | -242.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -70.19 | 323.46 | -114.06 | -280.87 | 0.00 | 0.00 | 0.00 |