Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.02 | 1.02 | 1.13 | 1.77 | 1.76 |
| YOY Revenue Growth % | - | - | - | - | 73.17% |
| Other Income | 0.01 | 0.40 | 0.10 | 0.11 | 1.20 |
| Total Income | 1.03 | 1.42 | 1.23 | 1.88 | 2.95 |
| Total Expenses + | 1.05 | 2.81 | 1.53 | 2.21 | 1.93 |
| Cost of Materials Consumed | 0.55 | 0.44 | 0.73 | 1.33 | 1.28 |
| Employee Benefit Expense | 0.34 | 0.81 | 0.49 | 0.52 | 0.42 |
| Other Expenses | 0.16 | 1.43 | 0.18 | 0.22 | 0.12 |
| Operating Profit | -0.04 | -1.79 | -0.39 | -0.44 | -0.18 |
| OPM % | -3.6% | -175.6% | -34.8% | -24.5% | -10% |
| Profit Before Tax + | -0.17 | -1.39 | -0.29 | -0.33 | 1.02 |
| Tax Expense | 0.00 | -0.45 | -0.07 | -0.14 | 0.10 |
| Tax % | - | - | - | - | 9.7% |
| Profit After Tax | -0.16 | -0.94 | -0.22 | -0.19 | 0.92 |
| EPS (Basic) | -0.01 | -0.07 | 0.02 | -0.01 | 0.07 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 3.95 |
| YOY Revenue Growth % | - |
| Other Income | 0.44 |
| Total Income | 4.39 |
| Total Expenses + | 6.42 |
| Cost of Materials Consumed | 2.05 |
| Employee Benefit Expense | 1.85 |
| Other Expenses | 1.90 |
| Operating Profit | -2.47 |
| OPM % | -62.7% |
| Profit Before Exceptional | -2.03 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -2.03 |
| Tax Expense | -0.63 |
| Tax % | - |
| Profit After Tax | -1.40 |
| EPS (Basic) | -0.11 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 579.18 |
| Property, Plant & Equipment | 5.17 |
| Capital Work in Progress | 253.08 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 318.73 |
| Current Assets + | 57.15 |
| Inventories | 35.41 |
| Trade Receivables | 0.69 |
| Cash and Cash Equivalents | 0.23 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 13.69 |
| Other Equity | 424.34 |
| Non-Current Liabilities | 127.34 |
| Current Liabilities | 70.34 |
| Total Liabilities | 197.67 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -6.09 |
| Cash from Investing Activities | -43.88 |
| Cash from Financing Activities | 50.07 |
| Net Increase/Decrease in Cash | 0.09 |