| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.02 | 1.02 | 1.13 | 1.77 | 1.76 | 1.44 |
| YOY Revenue Growth % | - | - | - | - | 73.17% | 41.73% |
| Other Income | 0.01 | 0.40 | 0.10 | 0.11 | 1.20 | 0.19 |
| Total Income | 1.03 | 1.42 | 1.23 | 1.88 | 2.95 | 1.64 |
| Total Expenses + | 1.19 | 2.81 | 1.53 | 2.21 | 1.93 | 1.55 |
| Cost of Materials Consumed | 0.55 | 0.44 | 0.73 | 1.33 | 1.28 | 1.03 |
| Employee Benefit Expense | 0.34 | 0.81 | 0.49 | 0.52 | 0.42 | 0.26 |
| Other Expenses | 0.16 | 1.43 | 0.18 | 0.22 | 0.12 | 0.19 |
| Operating Profit | -0.18 | -1.79 | -0.39 | -0.44 | -0.18 | -0.11 |
| OPM % | -17.6% | -175.6% | -34.8% | -24.5% | -10% | -7.5% |
| Profit Before Tax + | -0.17 | -1.39 | -0.29 | -0.33 | 1.02 | 0.09 |
| Tax Expense | 0.00 | -0.45 | -0.07 | -0.14 | 0.10 | -0.01 |
| Tax % | - | - | - | - | 9.7% | -11% |
| Profit After Tax | -0.16 | -0.94 | -0.22 | -0.19 | 0.92 | 0.10 |
| EPS (Basic) | -0.01 | -0.07 | 0.02 | -0.01 | 0.07 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 6.11 | 3.95 |
| YOY Revenue Growth % | 54.76% | - |
| Other Income | 1.60 | 0.44 |
| Total Income | 7.71 | 4.39 |
| Total Expenses + | 7.22 | 6.42 |
| Cost of Materials Consumed | 4.37 | 2.05 |
| Employee Benefit Expense | 1.69 | 1.85 |
| Other Expenses | 0.71 | 1.90 |
| Operating Profit | -1.11 | -2.47 |
| OPM % | -18.2% | -62.7% |
| Profit Before Exceptional | 0.49 | -2.03 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 0.49 | -2.03 |
| Tax Expense | -0.12 | -0.63 |
| Tax % | -25.3% | - |
| Profit After Tax | 0.61 | -1.40 |
| EPS (Basic) | 0.05 | -0.11 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 625.97 | 579.18 |
| Property, Plant & Equipment | 2.85 | 5.17 |
| Capital Work in Progress | 298.81 | 253.08 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 318.72 | 318.73 |
| Current Assets + | 63.12 | 57.15 |
| Inventories | 34.64 | 35.41 |
| Trade Receivables | 0.23 | 0.69 |
| Cash and Cash Equivalents | 0.24 | 0.23 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 434.49 | 438.65 |
| Equity Share Capital | 13.69 | 13.69 |
| Other Equity | 420.80 | 424.34 |
| Non-Current Liabilities | 163.85 | 127.34 |
| Current Liabilities | 90.75 | 70.34 |
| Total Liabilities | 254.60 | 197.67 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -2.66 | -6.09 |
| Cash from Investing Activities | -44.10 | -43.88 |
| Cash from Financing Activities | 46.77 | 50.07 |
| Net Increase/Decrease in Cash | 0.01 | 0.09 |