Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.40 | 0.40 | 0.52 | 1.16 | 1.35 |
| YOY Revenue Growth % | - | - | - | - | 236.06% |
| Other Income | 0.02 | 0.40 | 0.10 | 0.11 | 1.19 |
| Total Income | 0.42 | 0.80 | 0.62 | 1.27 | 2.54 |
| Total Expenses + | 0.69 | 1.96 | 0.98 | 1.67 | 1.57 |
| Cost of Materials Consumed | 0.39 | 0.33 | 0.56 | 1.21 | 1.17 |
| Employee Benefit Expense | 0.21 | 0.27 | 0.24 | 0.25 | 0.25 |
| Other Expenses | 0.09 | 1.33 | 0.15 | 0.19 | 0.11 |
| Operating Profit | -0.29 | -1.55 | -0.46 | -0.51 | -0.22 |
| OPM % | -73.1% | -383.2% | -87.6% | -44.1% | -16.4% |
| Profit Before Tax + | -0.30 | -1.15 | -0.35 | -0.40 | 0.97 |
| Tax Expense | -0.07 | -0.36 | -0.09 | -0.16 | 0.09 |
| Tax % | - | - | - | - | 8.7% |
| Profit After Tax | -0.23 | -0.79 | -0.27 | -0.24 | 0.89 |
| EPS (Basic) | 0.02 | -0.06 | 0.02 | -0.02 | 0.07 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1.58 |
| YOY Revenue Growth % | - |
| Other Income | 0.45 |
| Total Income | 2.03 |
| Total Expenses + | 4.29 |
| Cost of Materials Consumed | 1.50 |
| Employee Benefit Expense | 0.93 |
| Other Expenses | 1.69 |
| Operating Profit | -2.71 |
| OPM % | -171.7% |
| Profit Before Exceptional | -2.26 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -2.26 |
| Tax Expense | -0.69 |
| Tax % | - |
| Profit After Tax | -1.56 |
| EPS (Basic) | -0.11 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 576.76 |
| Property, Plant & Equipment | 2.64 |
| Capital Work in Progress | 253.08 |
| Non-Current Investments | 0.16 |
| Goodwill | 0.00 |
| Other Intangible Assets | 318.73 |
| Current Assets + | 56.42 |
| Inventories | 35.39 |
| Trade Receivables | 0.07 |
| Cash and Cash Equivalents | 0.22 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 13.69 |
| Other Equity | 423.21 |
| Non-Current Liabilities | 126.78 |
| Current Liabilities | 69.50 |
| Total Liabilities | 196.28 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 0.88 |
| Cash from Investing Activities | -43.68 |
| Cash from Financing Activities | 42.90 |
| Net Increase/Decrease in Cash | 0.10 |