| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.54 | 43.67 | 43.67 | 55.68 | 65.15 | 84.06 | 97.98 | 108.79 | 53.34 | 66.40 | 74.33 | 79.91 |
| YOY Revenue Growth % | 76.04% | 41.24% | 125.58% | 20.45% | 94.27% | 92.5% | 124.38% | 95.38% | -18.12% | -21% | -24.14% | -26.55% |
| Other Income | 0.11 | 0.11 | 0.27 | 0.08 | 0.16 | 0.21 | 0.70 | 0.25 | 0.04 | 0.20 | 0.06 | 0.26 |
| Total Income | 33.65 | 43.78 | 43.94 | 55.76 | 65.31 | 84.27 | 98.68 | 109.03 | 53.39 | 66.60 | 74.39 | 80.17 |
| Total Expenses + | 32.07 | 40.79 | 40.63 | 52.04 | 61.41 | 78.62 | 91.29 | 103.61 | 49.56 | 62.71 | 68.33 | 75.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.20 | 3.94 | 5.26 | 7.23 | 8.77 | 9.05 | 9.49 | 10.15 | 5.01 | 6.85 | 6.51 | 3.92 |
| Other Expenses | 2.28 | 3.72 | 4.10 | 5.32 | 5.21 | 5.00 | 7.50 | 9.09 | 4.35 | 3.08 | 3.28 | 7.28 |
| Operating Profit | 1.46 | 2.88 | 3.04 | 3.64 | 3.74 | 5.44 | 6.69 | 5.18 | 3.78 | 3.70 | 6.00 | 4.77 |
| OPM % | 4.4% | 6.6% | 7% | 6.5% | 5.7% | 6.5% | 6.8% | 4.8% | 7.1% | 5.6% | 8.1% | 6% |
| Profit Before Tax + | 1.57 | 2.99 | 3.31 | 3.72 | 3.90 | 5.65 | 7.39 | 5.43 | 3.82 | 3.89 | 6.06 | 5.02 |
| Tax Expense | 1.57 | 2.99 | 3.31 | 3.72 | 3.90 | 5.65 | 7.39 | 5.43 | 0.93 | 0.77 | 1.34 | 1.78 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 24.4% | 19.9% | 22% | 35.5% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.89 | 3.12 | 4.72 | 3.24 |
| EPS (Basic) | 0.99 | 1.81 | 1.96 | 2.08 | 2.31 | 2.98 | 4.03 | 2.66 | 2.07 | 2.33 | 3.46 | 1.82 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 273.98 | 206.77 | 149.21 | 99.35 | 77.20 | 65.58 | 49.97 |
| YOY Revenue Growth % | 32.51% | 38.57% | 50.19% | 28.68% | 17.72% | 31.25% | - |
| Other Income | 0.73 | 0.94 | 0.37 | 0.35 | 0.22 | 0.02 | 0.01 |
| Total Income | 274.72 | 207.71 | 149.58 | 99.69 | 77.43 | 65.60 | 49.98 |
| Total Expenses + | 255.74 | 194.90 | 140.03 | 92.66 | 72.86 | 62.27 | 47.75 |
| Employee Benefit Expense | 22.29 | 19.64 | 17.81 | 12.49 | 7.14 | 5.69 | 4.96 |
| Other Expenses | 17.99 | 16.59 | 10.21 | 9.42 | 6.00 | 5.73 | 3.49 |
| Operating Profit | 18.24 | 11.87 | 9.18 | 6.68 | 4.34 | 3.32 | 2.22 |
| OPM % | 6.7% | 5.7% | 6.2% | 6.7% | 5.6% | 5.1% | 4.4% |
| Profit Before Exceptional | 18.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.97 | 12.81 | 9.55 | 7.03 | 4.57 | 3.34 | 2.23 |
| Tax Expense | 5.00 | 12.81 | 9.55 | 7.03 | 4.57 | 3.34 | 2.23 |
| Tax % | 26.4% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 13.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 9.68 | 6.69 | 5.11 | 4.05 | 2.80 | 6.04 | 4.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4.77 | 2.38 | 9.02 | 1.78 | 1.22 | 0.57 | 0.84 |
| Property, Plant & Equipment | 2.89 | 1.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.66 | 0.65 | 7.32 | 0.52 | 0.20 | 0.00 | 0.16 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 115.17 | 78.96 | 61.79 | 38.45 | 29.34 | 25.80 | 24.94 |
| Inventories | 8.75 | 8.86 | 6.24 | 4.09 | 0.00 | 1.50 | 4.81 |
| Trade Receivables | 88.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.59 | 1.09 | 4.91 | 2.84 | 1.18 | 0.80 | 0.36 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 3.14 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 99.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 77.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.56 | 0.17 | 0.00 | 0.10 | 0.43 | 1.32 | 0.86 |
| Current Liabilities | 20.29 | 10.00 | 8.38 | 9.46 | 7.53 | 6.96 | 12.86 |
| Total Liabilities | 20.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -11.91 | -10.78 | -10.91 | -1.23 | -1.19 | -1.93 | 0.00 |
| Cash from Investing Activities | -1.42 | 7.14 | -6.68 | -0.28 | -0.41 | -0.01 | 0.00 |
| Cash from Financing Activities | 17.14 | 3.51 | 19.64 | 3.17 | 1.98 | 2.38 | 0.00 |
| Net Increase/Decrease in Cash | 3.81 | -0.13 | 2.06 | 1.66 | 0.38 | 0.44 | 0.00 |