| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32.84 | 42.71 | 43.40 | 51.82 | 62.84 | 80.10 | 92.77 | 103.02 | 49.59 | 55.57 | 70.22 | 67.32 |
| YOY Revenue Growth % | 72.48% | 51.43% | 145.96% | 26.67% | 91.33% | 87.57% | 113.78% | 98.82% | -21.09% | -30.63% | -24.31% | -34.65% |
| Other Income | 0.08 | 0.09 | 0.24 | 0.10 | 0.15 | 0.21 | 0.70 | 0.27 | 0.08 | 0.24 | 0.11 | 0.18 |
| Total Income | 32.92 | 42.80 | 43.64 | 51.92 | 62.99 | 80.31 | 93.47 | 103.30 | 49.66 | 55.81 | 70.33 | 67.51 |
| Total Expenses + | 31.42 | 39.92 | 40.41 | 48.35 | 59.17 | 74.91 | 86.25 | 98.17 | 46.09 | 52.23 | 65.26 | 63.46 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.14 | 3.90 | 5.23 | 7.19 | 8.73 | 9.04 | 9.47 | 10.11 | 4.97 | 6.65 | 6.37 | 3.76 |
| Other Expenses | 2.10 | 3.69 | 4.08 | 5.19 | 5.15 | 4.86 | 7.06 | 8.35 | 3.91 | 3.01 | 3.01 | 6.94 |
| Operating Profit | 1.42 | 2.79 | 2.98 | 3.46 | 3.67 | 5.19 | 6.53 | 4.85 | 3.49 | 3.34 | 4.96 | 3.86 |
| OPM % | 4.3% | 6.5% | 6.9% | 6.7% | 5.8% | 6.5% | 7% | 4.7% | 7% | 6% | 7.1% | 5.7% |
| Profit Before Tax + | 1.50 | 2.88 | 3.22 | 3.57 | 3.82 | 5.40 | 7.23 | 5.12 | 3.57 | 3.58 | 5.07 | 4.04 |
| Tax Expense | 1.50 | 2.88 | 3.22 | 3.57 | 3.82 | 5.40 | 7.23 | 5.12 | 0.90 | 0.90 | 1.14 | 1.43 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 25.3% | 25.1% | 22.5% | 35.4% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.67 | 2.68 | 3.93 | 2.61 |
| EPS (Basic) | 0.95 | 0.69 | 1.91 | 2.03 | 2.27 | 2.89 | 3.96 | 2.53 | 1.95 | 1.97 | 2.87 | 1.90 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 242.70 | 195.80 | 142.94 | 95.21 | 75.55 | 58.55 | 47.24 |
| YOY Revenue Growth % | 23.95% | 36.98% | 50.13% | 26.03% | 29.03% | 23.94% | - |
| Other Income | 0.61 | 0.97 | 0.37 | 0.34 | 0.17 | 0.09 | 0.01 |
| Total Income | 243.30 | 196.77 | 143.31 | 95.56 | 75.72 | 58.64 | 47.25 |
| Total Expenses + | 227.05 | 184.42 | 134.09 | 88.77 | 71.34 | 55.44 | 45.08 |
| Employee Benefit Expense | 21.75 | 19.57 | 17.77 | 12.42 | 7.03 | 5.36 | 4.85 |
| Other Expenses | 16.87 | 15.41 | 10.01 | 9.27 | 5.79 | 5.35 | 3.45 |
| Operating Profit | 15.65 | 11.38 | 8.86 | 6.44 | 4.21 | 3.11 | 2.17 |
| OPM % | 6.4% | 5.8% | 6.2% | 6.8% | 5.6% | 5.3% | 4.6% |
| Profit Before Exceptional | 16.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.25 | 12.35 | 9.22 | 6.79 | 4.38 | 3.20 | 2.18 |
| Tax Expense | 4.37 | 12.35 | 9.22 | 6.79 | 4.38 | 3.20 | 2.18 |
| Tax % | 26.9% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 11.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 8.69 | 6.49 | 4.98 | 3.95 | 2.69 | 5.79 | 4.65 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8.54 | 2.72 | 9.00 | 1.80 | 1.28 | 0.63 | 0.90 |
| Property, Plant & Equipment | 2.89 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.55 | 1.00 | 7.30 | 0.55 | 0.26 | 0.06 | 0.22 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 98.17 | 77.95 | 59.58 | 36.03 | 27.93 | 23.20 | 21.75 |
| Inventories | 6.39 | 8.86 | 6.24 | 3.90 | 3.14 | 1.50 | 3.59 |
| Trade Receivables | 76.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.58 | 0.91 | 4.34 | 2.70 | 0.96 | 0.64 | 0.35 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 88.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 75.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.56 | 0.17 | 0.00 | 0.10 | 0.43 | 1.32 | 0.86 |
| Current Liabilities | 17.20 | 10.82 | 7.06 | 7.73 | 6.66 | 4.56 | 9.77 |
| Total Liabilities | 17.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.21 | -10.09 | -11.70 | -1.09 | -1.09 | -1.28 | 0.00 |
| Cash from Investing Activities | -5.09 | 6.80 | -6.63 | -0.24 | -0.46 | 0.06 | 0.00 |
| Cash from Financing Activities | 8.52 | 3.31 | 19.97 | 3.07 | 1.87 | 1.51 | 0.00 |
| Net Increase/Decrease in Cash | 2.21 | 0.02 | 1.64 | 1.74 | 0.32 | 0.29 | 0.00 |