Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71.51 | 57.51 | 55.45 | 72.41 | 46.87 | 72.37 | 66.92 | 121.92 | 97.15 | 124.63 | 155.53 |
| YOY Revenue Growth % | - | - | - | - | -34.46% | 25.83% | 20.69% | 68.37% | 107.28% | 72.21% | 132.41% |
| Other Income | 2.91 | 2.77 | 3.61 | 4.09 | 3.65 | 8.42 | 10.19 | 11.89 | 10.57 | 8.20 | 9.90 |
| Total Income | 74.42 | 60.28 | 59.06 | 76.50 | 50.52 | 80.79 | 77.11 | 133.81 | 107.71 | 132.83 | 165.43 |
| Total Expenses + | 48.30 | 42.29 | 36.98 | 51.72 | 50.41 | 49.13 | 58.64 | 102.07 | 98.66 | 109.86 | 142.92 |
| Cost of Materials Consumed | 15.77 | 14.88 | 8.96 | 17.21 | 19.42 | 17.61 | 21.05 | 30.97 | 40.91 | 103.46 | 102.62 |
| Employee Benefit Expense | 7.53 | 7.33 | 7.76 | 8.98 | 7.91 | 7.78 | 10.87 | 30.03 | 33.94 | 35.72 | 38.72 |
| Other Expenses | 25.01 | 20.08 | 20.25 | 25.53 | 23.08 | 23.74 | 26.73 | 49.30 | 42.18 | 47.12 | 57.40 |
| Operating Profit | 23.20 | 15.23 | 18.47 | 20.69 | -3.54 | 23.24 | 8.28 | 19.85 | -1.51 | 14.77 | 12.62 |
| OPM % | 32.4% | 26.5% | 33.3% | 28.6% | -7.6% | 32.1% | 12.4% | 16.3% | -1.6% | 11.8% | 8.1% |
| Profit Before Tax + | 14.86 | 10.50 | 10.41 | 18.37 | 6.36 | 22.03 | 18.63 | 31.25 | 9.05 | 22.97 | 22.51 |
| Tax Expense | 3.58 | 2.37 | 2.33 | 3.65 | 1.46 | 4.73 | 4.39 | 6.68 | 3.90 | 4.83 | 4.16 |
| Tax % | 24.1% | 22.5% | 22.4% | 19.9% | 23% | 21.4% | 23.6% | 21.4% | 43.1% | 21% | 18.5% |
| Profit After Tax | 11.28 | 8.14 | 8.08 | 14.72 | 4.90 | 17.31 | 14.24 | 24.57 | 5.16 | 18.14 | 18.35 |
| EPS (Basic) | 8.43 | 6.02 | 5.96 | 10.29 | 3.39 | 11.85 | 9.51 | 16.40 | 3.44 | 12.10 | 12.25 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 308.07 | 256.88 |
| YOY Revenue Growth % | 19.93% | - |
| Other Income | 34.15 | 13.38 |
| Total Income | 342.23 | 270.26 |
| Total Expenses + | 263.01 | 179.28 |
| Cost of Materials Consumed | 89.05 | 56.82 |
| Employee Benefit Expense | 56.59 | 31.60 |
| Other Expenses | 122.84 | 90.87 |
| Operating Profit | 45.06 | 77.60 |
| OPM % | 14.6% | 30.2% |
| Profit Before Exceptional | 79.21 | 54.15 |
| Exceptional Items | -0.94 | 0.00 |
| Profit Before Tax + | 78.27 | 54.15 |
| Tax Expense | 17.26 | 11.93 |
| Tax % | 22% | 22% |
| Profit After Tax | 61.02 | 42.22 |
| EPS (Basic) | 41.37 | 30.83 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 758.18 | 480.11 |
| Property, Plant & Equipment | 382.84 | 230.15 |
| Capital Work in Progress | 184.88 | 158.68 |
| Non-Current Investments | 2.74 | 0.01 |
| Goodwill | 63.06 | 0.00 |
| Other Intangible Assets | 1.69 | 0.91 |
| Current Assets + | 825.66 | 415.58 |
| Inventories | 208.16 | 74.48 |
| Trade Receivables | 143.81 | 110.86 |
| Cash and Cash Equivalents | 189.55 | 134.30 |
| Current Investments | 0.10 | 0.09 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 14.98 | 14.44 |
| Other Equity | 1,371.68 | 631.16 |
| Non-Current Liabilities | 75.21 | 107.19 |
| Current Liabilities | 121.97 | 142.89 |
| Total Liabilities | 197.18 | 250.09 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 13.59 | -96.28 |
| Cash from Investing Activities | -501.93 | -60.45 |
| Cash from Financing Activities | 543.59 | 284.13 |
| Net Increase/Decrease in Cash | 55.25 | 127.41 |