| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71.51 | 57.51 | 55.45 | 72.41 | 46.87 | 72.37 | 66.92 | 121.92 | 97.15 | 124.63 | 155.53 | 225.47 |
| YOY Revenue Growth % | 55.27% | 6.43% | -2.62% | 16.35% | -34.46% | 25.83% | 20.69% | 68.37% | 107.28% | 72.21% | 132.41% | 84.93% |
| Other Income | 2.91 | 2.77 | 3.61 | 4.09 | 3.65 | 8.42 | 10.19 | 11.89 | 10.57 | 8.20 | 9.90 | 11.84 |
| Total Income | 74.42 | 60.28 | 59.06 | 76.50 | 50.52 | 80.79 | 77.11 | 133.81 | 107.71 | 132.83 | 165.43 | 237.31 |
| Total Expenses + | 59.55 | 49.78 | 48.65 | 58.13 | 44.16 | 58.76 | 58.03 | 102.07 | 98.66 | 109.86 | 142.92 | 164.90 |
| Cost of Materials Consumed | 15.77 | 14.88 | 8.96 | 17.21 | 19.42 | 17.61 | 21.05 | 30.97 | 40.91 | 103.46 | 102.62 | 95.64 |
| Employee Benefit Expense | 7.53 | 7.33 | 7.76 | 8.98 | 7.91 | 7.78 | 10.87 | 30.03 | 33.94 | 35.72 | 38.72 | 42.38 |
| Other Expenses | 25.01 | 20.08 | 20.25 | 25.53 | 23.08 | 23.74 | 26.73 | 49.30 | 42.18 | 47.12 | 57.40 | 67.55 |
| Operating Profit | 11.95 | 7.73 | 6.80 | 14.28 | 2.71 | 13.61 | 8.89 | 19.85 | -1.51 | 14.77 | 12.62 | 60.57 |
| OPM % | 16.7% | 13.4% | 12.3% | 19.7% | 5.8% | 18.8% | 13.3% | 16.3% | -1.6% | 11.8% | 8.1% | 26.9% |
| Profit Before Tax + | 14.86 | 10.50 | 10.41 | 18.37 | 6.36 | 22.03 | 18.63 | 31.25 | 9.05 | 22.97 | 22.51 | 72.41 |
| Tax Expense | 3.58 | 2.37 | 2.33 | 3.65 | 1.46 | 4.73 | 4.39 | 6.68 | 3.90 | 4.83 | 4.16 | 12.50 |
| Tax % | 24.1% | 22.5% | 22.4% | 19.9% | 23% | 21.4% | 23.6% | 21.4% | 43.1% | 21% | 18.5% | 17.3% |
| Profit After Tax | 11.28 | 8.14 | 8.08 | 14.72 | 4.90 | 17.31 | 14.24 | 24.57 | 5.16 | 18.14 | 18.35 | 59.91 |
| EPS (Basic) | 8.43 | 6.02 | 5.96 | 10.29 | 3.39 | 11.85 | 9.51 | 16.40 | 3.44 | 12.10 | 12.25 | 39.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 602.78 | 308.07 | 256.88 | 219.26 | 178.95 | 163.35 |
| YOY Revenue Growth % | 95.66% | 19.93% | 17.16% | 22.52% | 9.55% | - |
| Other Income | 40.51 | 34.15 | 13.38 | 7.47 | 6.28 | 5.20 |
| Total Income | 643.29 | 342.23 | 270.26 | 226.73 | 185.23 | 168.55 |
| Total Expenses + | 516.34 | 263.01 | 216.11 | 193.08 | 166.65 | 156.25 |
| Cost of Materials Consumed | 342.64 | 89.05 | 56.82 | 54.76 | 50.67 | 36.94 |
| Employee Benefit Expense | 150.77 | 56.59 | 31.60 | 25.87 | 20.85 | 19.97 |
| Other Expenses | 214.26 | 122.84 | 90.87 | 80.36 | 72.93 | 67.44 |
| Operating Profit | 86.44 | 45.06 | 40.77 | 26.19 | 12.31 | 7.10 |
| OPM % | 14.3% | 14.6% | 15.9% | 11.9% | 6.9% | 4.3% |
| Profit Before Exceptional | 126.95 | 79.21 | 54.15 | 33.66 | 18.59 | 12.29 |
| Exceptional Items | 0.00 | -0.94 | 0.00 | 0.00 | -1.57 | 0.00 |
| Profit Before Tax + | 126.95 | 78.27 | 54.15 | 33.66 | 17.02 | 12.29 |
| Tax Expense | 25.39 | 17.26 | 11.93 | 7.84 | 4.21 | 7.94 |
| Tax % | 20% | 22% | 22% | 23.3% | 24.7% | 64.6% |
| Profit After Tax | 101.56 | 61.02 | 42.22 | 25.82 | 12.81 | 4.35 |
| EPS (Basic) | 67.76 | 41.37 | 30.83 | 19.60 | 24.45 | 8.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,059.15 | 758.18 | 480.11 | 356.56 | 268.77 | 257.12 |
| Property, Plant & Equipment | 538.45 | 382.84 | 230.15 | 225.59 | 231.72 | 208.41 |
| Capital Work in Progress | 310.65 | 184.88 | 158.68 | 66.64 | 5.61 | 37.10 |
| Non-Current Investments | 2.74 | 2.74 | 0.01 | 0.01 | 21.90 | 0.00 |
| Goodwill | 63.06 | 63.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 41.26 | 1.69 | 0.91 | 0.86 | 0.68 | 0.76 |
| Current Assets + | 897.10 | 825.66 | 415.58 | 196.36 | 145.82 | 140.38 |
| Inventories | 299.01 | 208.16 | 74.48 | 77.72 | 61.78 | 52.26 |
| Trade Receivables | 273.93 | 143.81 | 110.86 | 65.69 | 61.48 | 63.30 |
| Cash and Cash Equivalents | 34.68 | 189.55 | 134.30 | 6.89 | 0.96 | 2.09 |
| Current Investments | 0.09 | 0.10 | 0.09 | 0.07 | 0.07 | 0.08 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 1,507.11 | 1,386.66 | 645.60 | 306.66 | 165.23 | 155.28 |
| Equity Share Capital | 14.99 | 14.98 | 14.44 | 13.38 | 5.24 | 5.24 |
| Other Equity | 1,492.12 | 1,371.68 | 631.16 | 293.28 | 159.99 | 150.04 |
| Non-Current Liabilities | 188.00 | 75.21 | 107.19 | 123.30 | 116.16 | 117.39 |
| Current Liabilities | 261.14 | 121.97 | 142.89 | 122.95 | 133.20 | 124.82 |
| Total Liabilities | 449.14 | 197.18 | 250.09 | 246.25 | 249.36 | 242.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -68.66 | 13.59 | -96.28 | 46.80 | 24.85 | 4.16 |
| Cash from Investing Activities | -271.47 | -501.93 | -60.45 | -115.65 | -28.49 | -20.39 |
| Cash from Financing Activities | 185.26 | 543.59 | 284.13 | 74.39 | 2.90 | 16.80 |
| Net Increase/Decrease in Cash | -154.87 | 55.25 | 127.41 | 5.55 | -0.74 | 0.57 |