| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 70.81 | 53.05 | 52.52 | 70.23 | 46.06 | 69.21 | 58.37 | 67.55 | 51.18 | 74.78 | 68.07 | 95.77 |
| YOY Revenue Growth % | 53.75% | -1.83% | -7.49% | 18.79% | -34.94% | 30.46% | 11.13% | -3.83% | 11.11% | 8.05% | 16.63% | 41.78% |
| Other Income | 3.66 | 2.97 | 2.91 | 4.84 | 4.32 | 9.02 | 10.26 | 12.31 | 11.08 | 7.24 | 6.89 | 11.93 |
| Total Income | 74.47 | 56.03 | 55.42 | 75.08 | 50.38 | 78.23 | 68.62 | 79.85 | 62.26 | 82.02 | 74.96 | 107.69 |
| Total Expenses + | 62.05 | 48.74 | 49.26 | 68.94 | 46.62 | 66.04 | 57.66 | 59.34 | 51.23 | 71.08 | 67.39 | 93.03 |
| Cost of Materials Consumed | 19.85 | 15.83 | 11.73 | 34.51 | 18.80 | 25.26 | 25.60 | 28.52 | 19.17 | 35.36 | 35.34 | 48.50 |
| Employee Benefit Expense | 6.69 | 6.44 | 6.95 | 7.66 | 6.58 | 6.94 | 7.44 | 8.20 | 7.57 | 8.27 | 8.65 | 11.77 |
| Other Expenses | 24.47 | 19.04 | 18.77 | 22.99 | 19.80 | 26.55 | 21.24 | 26.64 | 22.34 | 20.82 | 23.62 | 26.82 |
| Operating Profit | 8.76 | 4.32 | 3.26 | 1.29 | -0.56 | 3.17 | 0.71 | 8.20 | -0.05 | 3.69 | 0.68 | 2.74 |
| OPM % | 12.4% | 8.1% | 6.2% | 1.8% | -1.2% | 4.6% | 1.2% | 12.1% | -0.1% | 4.9% | 1% | 2.9% |
| Profit Before Tax + | 12.42 | 7.29 | 6.17 | 6.13 | 3.76 | 12.19 | 10.96 | 20.51 | 11.03 | 10.94 | 7.57 | 14.66 |
| Tax Expense | 3.16 | 1.81 | 1.60 | 1.60 | 0.98 | 3.14 | 2.84 | 5.43 | 2.85 | 2.78 | 2.01 | 3.62 |
| Tax % | 25.5% | 24.9% | 25.9% | 26.2% | 26.1% | 25.7% | 25.9% | 26.5% | 25.9% | 25.4% | 26.6% | 24.7% |
| Profit After Tax | 9.26 | 5.48 | 4.57 | 4.53 | 2.78 | 9.06 | 8.13 | 15.08 | 8.18 | 8.16 | 5.56 | 11.04 |
| EPS (Basic) | 6.92 | 4.05 | 3.37 | 3.10 | 1.92 | 6.20 | 5.43 | 10.06 | 5.46 | 5.45 | 3.71 | 7.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 289.80 | 241.19 | 246.61 | 215.99 | 178.94 | 163.35 |
| YOY Revenue Growth % | 20.15% | -2.2% | 14.18% | 20.71% | 9.54% | - |
| Other Income | 37.15 | 35.90 | 14.38 | 10.67 | 6.91 | 5.20 |
| Total Income | 326.94 | 277.09 | 260.99 | 226.66 | 185.84 | 168.55 |
| Total Expenses + | 282.73 | 229.66 | 228.98 | 199.89 | 171.30 | 156.22 |
| Cost of Materials Consumed | 138.36 | 98.18 | 81.92 | 63.13 | 55.65 | 36.94 |
| Employee Benefit Expense | 36.25 | 29.16 | 27.75 | 23.51 | 20.03 | 19.97 |
| Other Expenses | 93.60 | 94.23 | 85.27 | 77.85 | 71.57 | 67.41 |
| Operating Profit | 7.07 | 11.52 | 17.63 | 16.10 | 7.63 | 7.13 |
| OPM % | 2.4% | 4.8% | 7.1% | 7.5% | 4.3% | 4.4% |
| Profit Before Exceptional | 44.21 | 47.42 | 32.01 | 26.77 | 14.54 | 12.32 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -1.57 | 0.00 |
| Profit Before Tax + | 44.21 | 47.42 | 32.01 | 26.77 | 12.97 | 12.32 |
| Tax Expense | 11.26 | 12.39 | 8.18 | 6.67 | 3.47 | 7.94 |
| Tax % | 25.5% | 26.1% | 25.6% | 24.9% | 26.8% | 64.4% |
| Profit After Tax | 32.95 | 35.04 | 23.83 | 20.10 | 9.50 | 4.39 |
| EPS (Basic) | 21.99 | 23.75 | 17.40 | 15.27 | 18.13 | 8.37 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,175.58 | 863.52 | 455.70 | 328.27 | 268.77 | 253.88 |
| Property, Plant & Equipment | 227.25 | 228.49 | 209.75 | 222.97 | 231.72 | 208.41 |
| Capital Work in Progress | 4.41 | 29.11 | 43.34 | 29.27 | 5.61 | 28.58 |
| Non-Current Investments | 875.98 | 592.49 | 188.61 | 64.86 | 21.90 | 8.37 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 40.21 | 1.06 | 0.85 | 0.86 | 0.68 | 0.76 |
| Current Assets + | 356.59 | 543.23 | 364.65 | 175.15 | 145.82 | 138.62 |
| Inventories | 90.35 | 78.39 | 57.80 | 66.94 | 61.78 | 52.26 |
| Trade Receivables | 142.95 | 94.54 | 100.22 | 62.49 | 61.48 | 63.32 |
| Cash and Cash Equivalents | 30.49 | 153.08 | 133.72 | 5.85 | 0.96 | 1.46 |
| Current Investments | 0.09 | 0.10 | 0.09 | 0.07 | 0.07 | 0.08 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 1,364.18 | 1,330.38 | 618.29 | 297.67 | 165.23 | 155.32 |
| Equity Share Capital | 14.99 | 14.98 | 14.44 | 13.38 | 5.24 | 5.24 |
| Other Equity | 1,349.19 | 1,315.39 | 603.85 | 284.28 | 159.99 | 150.08 |
| Non-Current Liabilities | 31.23 | 27.74 | 73.17 | 90.73 | 116.16 | 112.79 |
| Current Liabilities | 136.76 | 48.64 | 128.88 | 115.03 | 133.20 | 124.40 |
| Total Liabilities | 167.99 | 76.38 | 202.05 | 205.75 | 249.36 | 237.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 17.33 | 45.43 | 15.60 | 54.74 | 24.50 | 4.79 |
| Cash from Investing Activities | -193.90 | -566.43 | -174.00 | -91.91 | -28.03 | -16.99 |
| Cash from Financing Activities | 53.98 | 540.36 | 286.26 | 42.07 | 3.03 | 12.15 |
| Net Increase/Decrease in Cash | -122.59 | 19.36 | 127.86 | 4.90 | -0.50 | -0.05 |