Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 70.81 | 53.05 | 52.52 | 70.23 | 46.06 | 69.21 | 58.37 | 67.55 | 51.18 | 74.78 | 68.07 |
| YOY Revenue Growth % | - | - | - | - | -34.94% | 30.46% | 11.13% | -3.83% | 11.11% | 8.05% | 16.63% |
| Other Income | 3.66 | 2.97 | 2.91 | 4.84 | 4.32 | 9.02 | 10.26 | 12.31 | 11.08 | 7.24 | 6.89 |
| Total Income | 74.47 | 56.03 | 55.42 | 75.08 | 50.38 | 78.23 | 68.62 | 79.85 | 62.26 | 82.02 | 74.96 |
| Total Expenses + | 51.02 | 41.31 | 37.45 | 65.16 | 45.17 | 58.75 | 54.29 | 59.34 | 51.23 | 71.08 | 67.39 |
| Cost of Materials Consumed | 19.85 | 15.83 | 11.73 | 34.51 | 18.80 | 25.26 | 25.60 | 28.52 | 19.17 | 35.36 | 35.34 |
| Employee Benefit Expense | 6.69 | 6.44 | 6.95 | 7.66 | 6.58 | 6.94 | 7.44 | 8.20 | 7.57 | 8.27 | 8.65 |
| Other Expenses | 24.47 | 19.04 | 18.77 | 22.99 | 19.80 | 26.55 | 21.24 | 26.64 | 22.34 | 20.82 | 23.62 |
| Operating Profit | 19.79 | 11.74 | 15.07 | 5.07 | 0.89 | 10.46 | 4.08 | 8.20 | -0.05 | 3.69 | 0.68 |
| OPM % | 27.9% | 22.1% | 28.7% | 7.2% | 1.9% | 15.1% | 7% | 12.1% | -0.1% | 4.9% | 1% |
| Profit Before Tax + | 12.42 | 7.29 | 6.17 | 6.13 | 3.76 | 12.19 | 10.96 | 20.51 | 11.03 | 10.94 | 7.57 |
| Tax Expense | 3.16 | 1.81 | 1.60 | 1.60 | 0.98 | 3.14 | 2.84 | 5.43 | 2.85 | 2.78 | 2.01 |
| Tax % | 25.5% | 24.9% | 25.9% | 26.2% | 26.1% | 25.7% | 25.9% | 26.5% | 25.9% | 25.4% | 26.6% |
| Profit After Tax | 9.26 | 5.48 | 4.57 | 4.53 | 2.78 | 9.06 | 8.13 | 15.08 | 8.18 | 8.16 | 5.56 |
| EPS (Basic) | 6.92 | 4.05 | 3.37 | 3.10 | 1.92 | 6.20 | 5.43 | 10.06 | 5.46 | 5.45 | 3.71 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 241.19 | 246.61 |
| YOY Revenue Growth % | -2.2% | - |
| Other Income | 35.90 | 14.38 |
| Total Income | 277.09 | 260.99 |
| Total Expenses + | 229.66 | 194.94 |
| Cost of Materials Consumed | 98.18 | 81.92 |
| Employee Benefit Expense | 29.16 | 27.75 |
| Other Expenses | 94.23 | 85.27 |
| Operating Profit | 11.52 | 51.67 |
| OPM % | 4.8% | 21% |
| Profit Before Exceptional | 47.42 | 32.01 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 47.42 | 32.01 |
| Tax Expense | 12.39 | 8.18 |
| Tax % | 26.1% | 25.6% |
| Profit After Tax | 35.04 | 23.83 |
| EPS (Basic) | 23.75 | 17.40 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 863.52 | 455.70 |
| Property, Plant & Equipment | 228.49 | 209.75 |
| Capital Work in Progress | 29.11 | 43.34 |
| Non-Current Investments | 592.49 | 188.61 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 1.06 | 0.85 |
| Current Assets + | 543.23 | 364.65 |
| Inventories | 78.39 | 57.80 |
| Trade Receivables | 94.54 | 100.22 |
| Cash and Cash Equivalents | 153.08 | 133.72 |
| Current Investments | 0.10 | 0.09 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 14.98 | 14.44 |
| Other Equity | 1,315.39 | 603.85 |
| Non-Current Liabilities | 27.74 | 73.17 |
| Current Liabilities | 48.64 | 128.88 |
| Total Liabilities | 76.38 | 202.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 45.43 | 15.60 |
| Cash from Investing Activities | -566.43 | -174.00 |
| Cash from Financing Activities | 540.36 | 286.26 |
| Net Increase/Decrease in Cash | 19.36 | 127.86 |