| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.25 | 6.68 | 7.83 | 10.93 | 16.24 | 21.64 |
| YOY Revenue Growth % | - | - | - | - | 96.81% | 224.13% |
| Other Income | 0.00 | 1.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.25 | 8.01 | 7.83 | 10.93 | 16.24 | 21.64 |
| Total Expenses + | 8.11 | 7.39 | 6.96 | 8.44 | 11.29 | 21.54 |
| Cost of Materials Consumed | 6.90 | 5.41 | 6.38 | 7.15 | 9.58 | 19.18 |
| Employee Benefit Expense | 0.27 | 0.68 | 0.41 | 0.91 | 1.14 | 0.22 |
| Other Expenses | 0.95 | 1.31 | 0.17 | 0.38 | 0.57 | 2.14 |
| Operating Profit | 0.14 | -0.71 | 0.87 | 2.49 | 4.95 | 0.10 |
| OPM % | 1.7% | -10.7% | 11.1% | 22.8% | 30.5% | 0.5% |
| Profit Before Tax + | 0.14 | 0.62 | 0.87 | 2.49 | 4.95 | 0.10 |
| Tax Expense | 0.02 | 0.09 | 0.13 | 0.37 | 0.74 | 0.02 |
| Tax % | 15% | 15% | 15% | 15% | 15% | 15% |
| Profit After Tax | 0.12 | 0.53 | 0.74 | 2.11 | 4.21 | 0.08 |
| EPS (Basic) | 0.02 | 0.14 | 0.13 | 0.18 | 0.37 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 56.65 | 39.85 |
| YOY Revenue Growth % | 42.16% | - |
| Other Income | 0.00 | 1.34 |
| Total Income | 56.65 | 41.18 |
| Total Expenses + | 48.24 | 34.73 |
| Cost of Materials Consumed | 42.30 | 30.66 |
| Employee Benefit Expense | 2.68 | 1.18 |
| Other Expenses | 3.25 | 2.89 |
| Operating Profit | 8.41 | 5.12 |
| OPM % | 14.8% | 12.8% |
| Profit Before Exceptional | 8.41 | 6.45 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 8.41 | 6.45 |
| Tax Expense | 1.26 | 0.97 |
| Tax % | 15% | 15% |
| Profit After Tax | 7.15 | 5.48 |
| EPS (Basic) | 0.58 | 0.95 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 104.06 | 28.48 |
| Property, Plant & Equipment | 33.46 | 23.76 |
| Capital Work in Progress | 7.22 | 4.70 |
| Non-Current Investments | 0.02 | 0.02 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 15.11 | 60.30 |
| Inventories | 0.02 | 0.21 |
| Trade Receivables | 0.00 | 30.63 |
| Cash and Cash Equivalents | 0.13 | 0.18 |
| Current Investments | 0.84 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 77.84 | 58.36 |
| Equity Share Capital | 69.89 | 57.55 |
| Other Equity | 7.96 | 0.81 |
| Non-Current Liabilities | 30.92 | 0.36 |
| Current Liabilities | 10.41 | 30.05 |
| Total Liabilities | 41.33 | 30.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 38.28 | -23.95 |
| Cash from Investing Activities | -48.48 | -7.27 |
| Cash from Financing Activities | 10.15 | 31.28 |
| Net Increase/Decrease in Cash | -0.04 | 0.06 |