| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.88 | 23.36 | 18.54 | 12.15 | 21.39 | 3.53 | 8.25 | 6.68 | 7.83 | 10.93 | 16.24 | 21.35 |
| YOY Revenue Growth % | 3490.55% | 291.49% | 75.97% | -39.77% | -36.87% | -84.89% | -55.47% | -45.04% | -63.4% | 209.6% | 96.81% | 219.75% |
| Other Income | 0.04 | 0.00 | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 | 1.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.91 | 23.36 | 19.80 | 12.15 | 21.39 | 3.53 | 8.25 | 8.01 | 7.83 | 10.93 | 16.24 | 21.35 |
| Total Expenses + | 33.90 | 22.98 | 18.72 | 10.00 | 15.71 | 3.51 | 8.11 | 7.39 | 6.96 | 8.44 | 11.29 | 21.23 |
| Cost of Materials Consumed | 33.85 | 22.93 | 18.20 | 7.41 | 15.44 | 2.92 | 6.90 | 5.41 | 6.38 | 7.15 | 9.58 | 19.18 |
| Employee Benefit Expense | 0.03 | 0.05 | 0.05 | 0.76 | 0.14 | 0.09 | 0.27 | 0.68 | 0.41 | 0.91 | 1.14 | 0.20 |
| Other Expenses | 0.03 | 0.00 | 0.47 | 1.83 | 0.14 | 0.50 | 0.95 | 1.31 | 0.17 | 0.38 | 0.57 | 1.84 |
| Operating Profit | -0.02 | 0.38 | -0.18 | 2.15 | 5.67 | 0.02 | 0.14 | -0.71 | 0.87 | 2.49 | 4.95 | 0.12 |
| OPM % | -0.1% | 1.6% | -1% | 17.7% | 26.5% | 0.5% | 1.7% | -10.7% | 11.1% | 22.8% | 30.5% | 0.6% |
| Profit Before Tax + | 0.01 | 0.38 | 1.09 | 2.15 | 5.67 | 0.02 | 0.14 | 0.62 | 0.87 | 2.49 | 4.95 | 0.12 |
| Tax Expense | 0.00 | 0.06 | 0.16 | 0.32 | 0.85 | 0.00 | 0.02 | 0.09 | 0.13 | 0.37 | 0.74 | 0.02 |
| Tax % | 15.1% | 15% | 15% | 14.9% | 15% | 14.9% | 15% | 15% | 15% | 15% | 15% | 15% |
| Profit After Tax | 0.01 | 0.33 | 0.92 | 1.83 | 4.82 | 0.02 | 0.12 | 0.53 | 0.74 | 2.11 | 4.21 | 0.11 |
| EPS (Basic) | 0.01 | 0.29 | 0.41 | 0.80 | 1.68 | 0.00 | 0.02 | 0.14 | 0.13 | 0.18 | 0.37 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 56.35 | 39.85 | 87.92 | 37.62 | 4.54 | 38.46 |
| YOY Revenue Growth % | 41.42% | -54.68% | 133.72% | 728.61% | -88.19% | - |
| Other Income | 0.00 | 1.34 | 1.13 | 0.01 | 0.00 | 0.00 |
| Total Income | 56.35 | 41.18 | 89.05 | 37.63 | 4.54 | 38.46 |
| Total Expenses + | 47.95 | 34.73 | 85.41 | 37.60 | 2.66 | 38.30 |
| Cost of Materials Consumed | 42.30 | 30.66 | 82.40 | 34.89 | 2.27 | 37.60 |
| Employee Benefit Expense | 2.66 | 1.18 | 0.00 | 0.74 | 0.28 | 0.21 |
| Other Expenses | 2.98 | 2.89 | 3.01 | 1.97 | 0.11 | 0.49 |
| Operating Profit | 8.41 | 5.12 | 2.51 | 0.02 | 1.88 | 0.16 |
| OPM % | 14.9% | 12.8% | 2.9% | 0% | 41.5% | 0.4% |
| Profit Before Exceptional | 8.41 | 6.45 | 3.64 | 0.02 | 1.88 | 0.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.41 | 6.45 | 3.64 | 0.02 | 1.88 | 0.16 |
| Tax Expense | 1.26 | 0.97 | 0.55 | 0.00 | 0.28 | 0.05 |
| Tax % | 15% | 15% | 15.1% | 14.9% | 15% | 30.9% |
| Profit After Tax | 7.15 | 5.48 | 3.09 | 0.02 | 1.60 | 0.11 |
| EPS (Basic) | 0.51 | 0.95 | 1.34 | 0.03 | 2.35 | 0.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 67.75 | 28.48 | 21.17 | 1,341,839.03 | 181.23 | 0.01 |
| Property, Plant & Equipment | 32.80 | 23.76 | 16.47 | 1,341,839.03 | 0.00 | 0.01 |
| Capital Work in Progress | 7.27 | 4.70 | 4.70 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 181.23 | 0.00 |
| Current Assets + | 45.73 | 59.92 | 49.16 | 3,638,364.35 | 2,101,885.82 | 13.19 |
| Inventories | 0.02 | 0.21 | 3.06 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 35.38 | 30.63 | 19.04 | 0.00 | 770,036.62 | 11.03 |
| Cash and Cash Equivalents | 0.06 | 0.13 | 0.12 | 4,748.37 | 3,059.20 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 77.84 | 58.36 | 50.88 | 2,448,707.21 | 1,996,136.90 | 12.07 |
| Equity Share Capital | 69.89 | 57.55 | 22.98 | 699,830.10 | 681,330.10 | 6.81 |
| Other Equity | 7.95 | 0.81 | 27.90 | 1,748,877.11 | 1,314,806.80 | 5.26 |
| Non-Current Liabilities | 30.67 | 0.03 | 2.78 | 2,506.85 | 2,506.85 | 0.03 |
| Current Liabilities | 4.97 | 30.01 | 16.67 | 2,528,989.32 | 103,423.30 | 1.10 |
| Total Liabilities | 35.64 | 30.03 | 19.44 | 2,531,496.17 | 105,930.15 | 1.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 35.38 | -25.08 | -1.04 | -0.38 | -5.11 | 0.00 |
| Cash from Investing Activities | -45.68 | -7.31 | -7.74 | -3.44 | 0.00 | 0.00 |
| Cash from Financing Activities | 10.24 | 32.40 | 8.85 | 3.83 | 5.14 | 0.00 |
| Net Increase/Decrease in Cash | -0.06 | 0.01 | 0.07 | 0.02 | 0.03 | 0.00 |