| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 0.00 | 54.24 | 70.27 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.00 | 0.09 | 0.44 |
| Total Income | 0.00 | 54.33 | 70.72 |
| Total Expenses + | 0.00 | 47.90 | 58.77 |
| Cost of Materials Consumed | 0.00 | 8.01 | 8.63 |
| Employee Benefit Expense | 0.00 | 20.22 | 24.53 |
| Other Expenses | 0.00 | 14.79 | 19.01 |
| Operating Profit | 0.00 | 6.35 | 11.50 |
| OPM % | 0% | 11.7% | 16.4% |
| Profit Before Tax + | 0.00 | 6.43 | 11.89 |
| Tax Expense | 0.00 | 6.43 | 11.89 |
| Tax % | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 4.69 | 8.69 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 124.52 | 70.23 |
| YOY Revenue Growth % | 77.31% | - |
| Other Income | 0.53 | 0.52 |
| Total Income | 125.05 | 70.74 |
| Total Expenses + | 106.67 | 60.32 |
| Cost of Materials Consumed | 16.64 | 10.20 |
| Employee Benefit Expense | 44.74 | 24.13 |
| Other Expenses | 33.79 | 19.65 |
| Operating Profit | 17.85 | 9.90 |
| OPM % | 14.3% | 14.1% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 18.32 | 10.42 |
| Tax Expense | 18.32 | 10.42 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 13.38 | 7.08 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 212.19 | 115.32 |
| Property, Plant & Equipment | 71.46 | 59.00 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 58.76 | 42.61 |
| Inventories | 3.18 | 2.65 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.55 | 4.31 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 62.27 | 32.56 |
| Current Liabilities | 56.25 | 32.58 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 14.85 | 10.50 |
| Cash from Investing Activities | -50.72 | -60.17 |
| Cash from Financing Activities | 37.11 | 53.57 |
| Net Increase/Decrease in Cash | 1.24 | 3.90 |