| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 16.69 | 20.93 | 24.93 | 29.01 | 38.62 |
| YOY Revenue Growth % | - | - | - | - | 131.32% |
| Other Income | 0.06 | 0.01 | 0.14 | 0.00 | 0.24 |
| Total Income | 16.76 | 20.94 | 25.08 | 29.01 | 38.85 |
| Total Expenses + | 13.63 | 18.60 | 20.31 | 25.39 | 32.84 |
| Cost of Materials Consumed | 3.18 | 3.57 | 3.97 | 5.03 | 6.42 |
| Employee Benefit Expense | 3.52 | 6.86 | 7.17 | 9.03 | 11.30 |
| Other Expenses | 5.69 | 6.02 | 6.58 | 8.40 | 10.88 |
| Operating Profit | 3.06 | 2.33 | 4.62 | 3.62 | 5.78 |
| OPM % | 18.4% | 11.1% | 18.5% | 12.5% | 15% |
| Profit Before Tax + | 3.13 | 2.34 | 4.76 | 3.62 | 5.98 |
| Tax Expense | 3.13 | 2.34 | 4.76 | 3.62 | 5.98 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.74 | 2.19 | 3.75 | 2.75 | 4.55 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 67.62 | 45.86 | 29.18 |
| YOY Revenue Growth % | 47.44% | 57.16% | - |
| Other Income | 0.24 | 0.15 | 0.08 |
| Total Income | 67.86 | 46.02 | 29.27 |
| Total Expenses + | 58.23 | 38.91 | 23.44 |
| Cost of Materials Consumed | 11.45 | 7.51 | 5.78 |
| Employee Benefit Expense | 20.34 | 14.03 | 6.05 |
| Other Expenses | 19.28 | 12.62 | 9.31 |
| Operating Profit | 9.40 | 6.95 | 5.74 |
| OPM % | 13.9% | 15.2% | 19.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.60 | 7.11 | 5.82 |
| Tax Expense | 9.60 | 7.11 | 5.82 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.30 | 5.94 | 7.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 198.22 | 106.62 | 38.88 |
| Property, Plant & Equipment | 49.92 | 40.65 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 89.99 | 37.99 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26.34 | 16.07 | 11.71 |
| Inventories | 0.36 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.02 | 1.70 | 1.77 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 50.05 | 20.10 | 11.26 |
| Current Liabilities | 28.76 | 16.80 | 6.88 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 7.15 | 8.01 | 5.19 |
| Cash from Investing Activities | -38.72 | -67.49 | -11.27 |
| Cash from Financing Activities | 31.89 | 60.77 | 6.14 |
| Net Increase/Decrease in Cash | 0.32 | 1.29 | 0.06 |