| Particulars | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.48 | 12.77 | 2.59 | 3.07 | 1.07 | 0.47 | 1.05 | 4.21 | 1.82 | 1.49 | 1.37 | 1.09 |
| YOY Revenue Growth % | -60.53% | 1.29% | -82.63% | -82.69% | -83.41% | -96.34% | -59.35% | 37.11% | 69.8% | 217.67% | 30.23% | -74.17% |
| Other Income | 0.89 | 3.69 | 0.82 | 0.06 | 0.85 | 1.76 | 0.22 | 0.61 | 0.69 | 2.15 | 0.37 | 0.22 |
| Total Income | 7.36 | 16.46 | 3.41 | 3.13 | 1.92 | 2.23 | 1.28 | 4.82 | 2.52 | 3.64 | 1.75 | 1.30 |
| Total Expenses + | 8.12 | 15.03 | 2.98 | 4.45 | 2.69 | 2.23 | 2.01 | 6.67 | 3.13 | 2.02 | 2.96 | 4.11 |
| Cost of Materials Consumed | 4.39 | 8.56 | 0.07 | 0.07 | 0.04 | 0.01 | 0.66 | 3.37 | 1.33 | 0.51 | 0.73 | 1.05 |
| Employee Benefit Expense | 1.34 | 1.90 | 1.06 | 0.71 | 0.73 | 0.73 | 0.71 | 0.72 | 0.62 | 0.48 | 0.43 | 0.28 |
| Other Expenses | 1.22 | 4.20 | 1.68 | 2.83 | 1.26 | 0.96 | 1.02 | 2.04 | 0.62 | 0.83 | 1.39 | 2.65 |
| Operating Profit | -1.65 | -2.26 | -0.39 | -1.38 | -1.61 | -1.76 | -0.96 | -2.47 | -1.31 | -0.54 | -1.58 | -3.02 |
| OPM % | -25.4% | -17.7% | -14.8% | -45% | -150% | -377.3% | -90.8% | -58.6% | -71.8% | -36.2% | -115.3% | -278.4% |
| Profit Before Tax + | -0.76 | 1.43 | 0.43 | -1.31 | -0.76 | 0.00 | -0.74 | -1.85 | -0.62 | 1.61 | -1.21 | -2.81 |
| Tax Expense | 0.03 | -0.05 | -0.01 | -0.20 | -0.68 | -0.23 | 0.00 | -0.02 | -0.41 | 0.44 | -0.62 | 0.27 |
| Tax % | - | -3.3% | -2.2% | - | - | - | - | - | - | 27.4% | - | - |
| Profit After Tax | -0.79 | 1.48 | 0.44 | -1.12 | -0.08 | 0.23 | -0.74 | -1.83 | -0.21 | 1.17 | -0.59 | -3.08 |
| EPS (Basic) | -2.36 | 4.41 | 1.32 | -3.34 | -0.24 | -0.45 | -2.21 | -5.48 | -0.62 | 3.51 | -1.77 | -9.22 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 5.77 | 6.80 | 9.87 | 61.68 |
| YOY Revenue Growth % | -15.19% | -31.08% | -83.99% | - |
| Other Income | 2.02 | 3.44 | 5.23 | 3.86 |
| Total Income | 7.79 | 10.24 | 15.10 | 65.54 |
| Total Expenses + | 10.62 | 13.60 | 15.15 | 84.40 |
| Cost of Materials Consumed | 3.62 | 4.07 | 0.42 | 36.01 |
| Employee Benefit Expense | 1.81 | 2.88 | 3.65 | 9.12 |
| Other Expenses | 3.87 | 5.28 | 8.06 | 33.23 |
| Operating Profit | -4.85 | -6.80 | -5.28 | -22.73 |
| OPM % | -84% | -99.9% | -53.5% | -36.9% |
| Profit Before Exceptional | -2.83 | -3.36 | -0.05 | -18.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.83 | -3.36 | -0.05 | -18.86 |
| Tax Expense | -0.45 | -0.58 | -0.11 | 2.91 |
| Tax % | - | - | - | - |
| Profit After Tax | -2.38 | -2.78 | 0.05 | -21.78 |
| EPS (Basic) | -7.12 | -9.91 | 0.15 | -65.14 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 4.65 | 11.18 | 17.61 | 25.33 |
| Property, Plant & Equipment | 0.90 | 1.74 | 3.66 | 18.18 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.07 |
| Non-Current Investments | 2.67 | 3.39 | 3.86 | 0.61 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.06 |
| Current Assets + | 8.09 | 13.30 | 14.95 | 51.07 |
| Inventories | 0.35 | 0.81 | 0.87 | 5.17 |
| Trade Receivables | 2.16 | 6.60 | 4.71 | 36.28 |
| Cash and Cash Equivalents | 0.57 | 0.54 | 0.90 | 0.36 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 7.57 | 9.87 | 13.54 | 15.06 |
| Equity Share Capital | 3.34 | 3.34 | 3.34 | 3.34 |
| Other Equity | 4.22 | 6.53 | 10.20 | 11.71 |
| Non-Current Liabilities | 0.41 | 2.88 | 5.73 | 13.42 |
| Current Liabilities | 4.76 | 11.72 | 13.29 | 47.93 |
| Total Liabilities | 5.17 | 14.60 | 19.02 | 61.35 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | 1.17 | -0.53 | 1.44 | 0.00 |
| Cash from Investing Activities | 1.19 | 4.35 | 4.69 | 0.00 |
| Cash from Financing Activities | -2.37 | -4.18 | -5.59 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | -0.37 | 0.54 | 0.00 |