| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.37 | 0.64 | 1.68 | 1.06 | 2.41 | 4.26 | 3.75 | 11.01 | 9.51 | 9.58 | 8.72 | 8.24 |
| YOY Revenue Growth % | -79.85% | -56.83% | 21.98% | -2.61% | 556.71% | 563.89% | 123.68% | 940.39% | 293.9% | 125.14% | 132.75% | -25.17% |
| Other Income | 0.73 | 0.58 | 0.08 | 0.11 | 0.41 | 0.01 | 0.34 | 0.12 | 0.63 | 1.01 | 0.15 | 0.11 |
| Total Income | 1.10 | 1.22 | 1.75 | 1.16 | 2.83 | 4.26 | 4.08 | 11.13 | 10.13 | 10.59 | 8.87 | 8.34 |
| Total Expenses + | 1.02 | 0.85 | 2.21 | 2.37 | 2.68 | 3.90 | 3.84 | 10.88 | 8.83 | 9.66 | 9.75 | 9.49 |
| Cost of Materials Consumed | 0.35 | 0.64 | 1.64 | 1.04 | 1.73 | 2.32 | 1.47 | 7.86 | 5.74 | 9.20 | 6.15 | 6.56 |
| Employee Benefit Expense | 0.32 | 0.05 | 0.10 | 0.09 | 0.17 | 0.18 | 0.30 | 0.40 | 0.47 | 0.51 | 0.59 | 0.27 |
| Other Expenses | 0.26 | 0.11 | 0.43 | 1.20 | 0.69 | 1.39 | 2.06 | 2.96 | 2.99 | 1.30 | 2.45 | 2.25 |
| Operating Profit | -0.66 | -0.21 | -0.54 | -1.32 | -0.26 | 0.36 | -0.10 | 0.13 | 0.68 | -0.08 | -1.02 | -1.25 |
| OPM % | -178.6% | -32.5% | -32.2% | -124.4% | -10.9% | 8.4% | -2.6% | 1.2% | 7.1% | -0.9% | -11.7% | -15.2% |
| Profit Before Tax + | 0.07 | 0.37 | -0.46 | -1.21 | 0.15 | 0.36 | 0.24 | 0.25 | 1.31 | 0.93 | -0.87 | -1.14 |
| Tax Expense | 0.03 | -0.01 | -0.04 | -0.14 | 0.05 | 0.02 | 0.01 | -0.30 | 0.42 | 0.09 | -0.37 | -0.02 |
| Tax % | 39.7% | -2.5% | - | - | 34% | 6.4% | 2.3% | -122.1% | 31.8% | 10.1% | - | - |
| Profit After Tax | 0.04 | 0.38 | -0.42 | -1.07 | 0.10 | 0.34 | 0.23 | 0.55 | 0.89 | 0.83 | -0.50 | -1.13 |
| EPS (Basic) | 0.13 | 1.14 | -1.25 | -3.20 | 0.30 | 1.04 | 0.70 | 1.64 | 2.66 | 2.49 | -1.51 | -3.37 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 36.05 | 21.43 | 3.74 | 5.77 | 6.80 | 9.87 |
| YOY Revenue Growth % | 68.25% | 472.55% | -35.14% | -15.19% | -31.08% | - |
| Other Income | 0.85 | 0.64 | 0.91 | 2.02 | 3.44 | 5.23 |
| Total Income | 36.89 | 22.06 | 4.65 | 7.79 | 10.24 | 15.10 |
| Total Expenses + | 36.68 | 21.07 | 5.88 | 10.62 | 13.60 | 15.15 |
| Cost of Materials Consumed | 27.65 | 15.12 | 3.67 | 3.62 | 4.07 | 0.42 |
| Employee Benefit Expense | 1.85 | 1.05 | 0.57 | 1.81 | 2.88 | 3.65 |
| Other Expenses | 7.94 | 5.12 | 1.43 | 3.87 | 5.28 | 8.06 |
| Operating Profit | -0.63 | 0.36 | -2.14 | -4.85 | -6.80 | -5.28 |
| OPM % | -1.7% | 1.7% | -57.1% | -84% | -99.9% | -53.5% |
| Profit Before Exceptional | 0.22 | 1.00 | -1.23 | -2.83 | -3.36 | -0.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.22 | 1.00 | -1.23 | -2.83 | -3.36 | -0.05 |
| Tax Expense | 0.13 | -0.22 | -0.16 | -0.45 | -0.04 | 0.24 |
| Tax % | 58% | -22.1% | - | - | - | - |
| Profit After Tax | 0.09 | 1.22 | -1.07 | -2.38 | -3.31 | -0.30 |
| EPS (Basic) | 0.27 | 3.65 | -3.20 | -7.12 | -9.91 | -0.89 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 6.30 | 4.05 | 3.87 | 4.65 | 11.18 | 17.26 |
| Property, Plant & Equipment | 0.22 | 0.20 | 0.26 | 0.90 | 1.74 | 3.66 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.23 | 1.70 | 0.00 | 2.67 | 3.39 | 3.52 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18.76 | 17.07 | 6.84 | 8.09 | 13.30 | 14.95 |
| Inventories | 2.90 | 1.43 | 0.00 | 0.35 | 0.81 | 0.87 |
| Trade Receivables | 11.12 | 8.75 | 1.97 | 2.16 | 6.60 | 4.71 |
| Cash and Cash Equivalents | 0.13 | 1.90 | 0.50 | 0.57 | 0.54 | 0.90 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 7.86 | 7.74 | 6.52 | 7.57 | 9.87 | 13.19 |
| Equity Share Capital | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 |
| Other Equity | 4.52 | 4.39 | 3.18 | 4.22 | 6.53 | 9.85 |
| Non-Current Liabilities | 4.85 | 1.75 | 0.03 | 0.41 | 2.88 | 5.73 |
| Current Liabilities | 12.35 | 11.63 | 4.16 | 4.76 | 11.72 | 13.29 |
| Total Liabilities | 17.20 | 13.38 | 4.19 | 5.17 | 14.60 | 19.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.44 | -0.97 | -0.89 | 1.17 | -0.53 | 1.44 |
| Cash from Investing Activities | -0.06 | 0.83 | 1.12 | 1.19 | 4.35 | 4.69 |
| Cash from Financing Activities | 2.73 | 1.56 | -0.32 | -2.37 | -4.18 | -5.59 |
| Net Increase/Decrease in Cash | -1.77 | 1.41 | -0.10 | -0.01 | -0.37 | 0.54 |