RAYMOND LTD. (RAYMOND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,771.46 2,253.40 2,386.16 2,608.50 937.65 1,044.74 953.90 557.46 524.29 527.69 557.21 602.91
YOY Revenue Growth % 2.51% 3.93% 10.05% 21.32% -47.07% -53.64% -60.02% -78.63% -44.08% -49.49% -41.59% 8.15%
Other Income 55.02 67.26 64.16 79.68 60.62 55.96 31.45 43.94 31.03 36.02 23.05 9.60
Total Income 1,826.48 2,320.66 2,450.32 2,688.18 998.27 1,100.70 985.35 601.40 555.32 563.71 580.26 612.51
Total Expenses + 1,371.35 1,448.36 1,974.84 1,890.76 735.77 1,139.98 790.45 556.85 525.07 544.37 556.02 587.14
Cost of Materials Consumed 484.57 330.04 404.24 331.08 390.61 178.34 461.84 175.20 185.15 174.14 186.47 199.19
Employee Benefit Expense 284.31 283.82 291.19 301.28 120.05 127.86 128.54 94.41 100.05 102.55 107.12 107.86
Other Expenses 602.47 834.50 1,279.41 1,258.40 225.11 833.78 200.07 190.37 181.32 207.18 197.37 223.21
Operating Profit 400.11 805.04 411.32 717.74 201.88 -95.24 163.45 0.61 -0.78 -16.68 1.19 15.77
OPM % 22.6% 35.7% 17.2% 27.5% 21.5% -9.1% 17.1% 0.1% -0.1% -3.2% 0.2% 2.6%
Profit Before Tax + 103.05 204.24 252.26 312.97 91.88 102.92 99.59 44.55 30.25 -148.06 10.25 5.34
Tax Expense -963.69 43.08 66.87 83.18 -7,275.00 43.91 27.31 -92.92 -5,297.90 -161.95 3.15 -6.59
Tax % -935.2% 21.1% 26.5% 26.6% -7917.9% 42.7% 27.4% -208.6% -17513.7% - 30.7% -123.4%
Profit After Tax 1,066.74 161.16 185.39 229.79 7,366.88 59.01 72.28 137.47 5,328.15 13.89 7.10 11.93
EPS (Basic) 160.01 24.01 27.57 34.45 1,106.88 9.02 10.84 20.00 800.16 1.71 0.54 0.17

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,946.84 9,019.51 8,214.72 6,178.51 3,446.47 6,482.37 6,582.28
YOY Revenue Growth % -78.42% 9.8% 32.96% 79.27% -46.83% -1.52% -
Other Income 158.40 266.12 122.26 169.45 201.36 95.93 125.37
Total Income 2,105.24 9,285.63 8,336.98 6,347.96 3,647.83 6,578.30 6,707.65
Total Expenses + 1,981.84 6,685.31 5,702.68 4,413.24 2,556.04 4,402.80 4,442.66
Cost of Materials Consumed 693.93 1,549.94 1,685.70 1,186.39 686.77 1,236.37 1,243.38
Employee Benefit Expense 382.02 1,160.61 1,024.20 879.59 673.56 996.32 934.82
Other Expenses 692.89 3,974.76 2,992.78 2,347.26 1,195.71 2,170.11 2,264.46
Operating Profit -35.00 2,334.20 2,512.04 1,765.27 890.43 2,079.57 2,139.62
OPM % -1.8% 25.9% 30.6% 28.6% 25.8% 32.1% 32.5%
Profit Before Exceptional 123.40 915.70 829.06 413.13 -455.08 -30.79 273.04
Exceptional Items 0.00 -43.20 -107.15 -163.56 0.00 38.10 -4.66
Profit Before Tax + 123.40 872.50 721.91 249.57 -455.08 7.31 268.38
Tax Expense -7,512.22 -1,215.91 184.95 -15.56 -151.43 -194.45 93.62
Tax % -6087.7% -139.4% 25.6% -6.2% - -2660.1% 34.9%
Profit After Tax 7,635.62 2,088.41 536.96 265.13 -303.65 201.76 174.76
EPS (Basic) 1,147.00 246.07 79.45 39.11 -44.63 31.44 27.37

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,499.33 5,783.73 3,100.88 0.00 0.00 0.00 0.00
Property, Plant & Equipment 890.36 2,548.88 1,931.04 0.00 0.00 0.00 0.00
Capital Work in Progress 4.90 69.95 29.77 0.00 0.00 0.00 0.00
Non-Current Investments 384.51 322.98 314.56 0.00 0.00 0.00 0.00
Goodwill 264.98 264.98 1.01 0.00 0.00 0.00 0.00
Other Intangible Assets 616.76 661.26 1.71 0.00 0.00 0.00 0.00
Current Assets + 1,766.84 7,389.22 5,093.15 0.00 0.00 0.00 0.00
Inventories 419.14 3,514.17 2,496.56 0.00 0.00 0.00 0.00
Trade Receivables 405.60 1,407.15 744.32 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 34.37 182.23 171.90 0.00 0.00 0.00 0.00
Current Investments 472.16 1,000.00 885.32 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 66.55 66.55 66.57 0.00 0.00 0.00 0.00
Other Equity 3,649.59 4,550.79 2,832.40 0.00 0.00 0.00 0.00
Non-Current Liabilities 542.63 3,675.89 1,450.29 0.00 0.00 0.00 0.00
Current Liabilities 833.28 4,441.80 3,759.87 0.00 0.00 0.00 0.00
Total Liabilities 3,558.80 8,117.69 5,210.16 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 233.14 533.26 804.23 677.39 0.00 0.00 0.00
Cash from Investing Activities -231.74 -1,041.62 -475.79 -424.83 0.00 0.00 0.00
Cash from Financing Activities -103.79 502.30 -318.89 -323.19 0.00 0.00 0.00
Net Increase/Decrease in Cash -102.39 -6.06 9.55 -70.63 0.00 0.00 0.00