Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,222.15 | 1,600.82 | 1,773.69 | 1,996.67 | 361.27 | 347.63 | 399.58 | 1.24 | 0.99 | 0.09 | 1.81 | 1.36 |
| YOY Revenue Growth % | 2.43% | 5.34% | 14.36% | 31.72% | -70.44% | -78.28% | -77.47% | -99.94% | -99.73% | -99.97% | -99.55% | 9.68% |
| Other Income | 60.03 | 71.81 | 71.20 | 80.20 | 73.27 | 69.47 | 46.16 | 44.43 | 38.82 | 27.53 | 27.11 | 12.14 |
| Total Income | 1,282.18 | 1,672.63 | 1,844.89 | 2,076.87 | 434.54 | 417.10 | 445.74 | 45.67 | 39.81 | 27.62 | 28.92 | 13.50 |
| Total Expenses + | 888.07 | 864.17 | 1,145.33 | 1,091.19 | 281.69 | 295.00 | 279.57 | -120.44 | 24.04 | 31.43 | 33.17 | 35.24 |
| Cost of Materials Consumed | 280.17 | 97.48 | 204.49 | 139.06 | 186.61 | 202.08 | 196.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 164.22 | 160.18 | 168.45 | 174.17 | 29.85 | 37.88 | 36.62 | 6.11 | 8.13 | 6.03 | 6.81 | 4.62 |
| Other Expenses | 443.68 | 606.51 | 772.39 | 777.96 | 65.23 | 55.04 | 46.28 | -133.64 | 7.17 | 17.36 | 18.34 | 23.87 |
| Operating Profit | 334.08 | 736.65 | 628.36 | 905.48 | 79.58 | 52.63 | 120.01 | 121.68 | -23.05 | -31.34 | -31.36 | -33.88 |
| OPM % | 27.3% | 46% | 35.4% | 45.3% | 22% | 15.1% | 30% | 9812.9% | -2328.3% | -34822.2% | -1732.6% | -2491.2% |
| Profit Before Tax + | 57.69 | 169.18 | 210.90 | 265.40 | 60.34 | 95.99 | 93.58 | 153.61 | 15.77 | -3.81 | -4.25 | -21.95 |
| Tax Expense | 14.50 | 42.24 | 49.81 | 69.94 | -8,716.04 | 29.81 | 18.03 | 43.36 | -5,273.28 | -0.96 | -1.01 | -3.03 |
| Tax % | 25.1% | 25% | 23.6% | 26.4% | -14444.9% | 31.1% | 19.3% | 28.2% | -33438.7% | - | - | - |
| Profit After Tax | 43.19 | 126.94 | 161.09 | 195.46 | 8,776.38 | 66.18 | 75.55 | 110.25 | 5,289.05 | -2.85 | -3.24 | -18.92 |
| EPS (Basic) | 6.49 | 19.07 | 24.21 | 29.37 | 1,318.74 | 9.94 | 11.35 | 16.00 | 794.73 | 0.43 | -0.49 | -2.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.09 | 6,593.32 | 5,779.56 | 4,260.66 | 1,752.41 | 3,186.39 | 3,276.39 |
| YOY Revenue Growth % | -99.91% | 14.08% | 35.65% | 143.13% | -45% | -2.75% | - |
| Other Income | 184.26 | 283.24 | 133.61 | 253.10 | 139.07 | 128.25 | 164.13 |
| Total Income | 190.35 | 6,876.56 | 5,913.17 | 4,513.76 | 1,891.48 | 3,314.64 | 3,440.52 |
| Total Expenses + | -8,967.84 | 3,988.76 | 3,615.62 | 2,887.40 | 1,174.25 | 2,324.78 | 2,336.61 |
| Cost of Materials Consumed | 0.00 | 721.20 | 739.20 | 604.21 | 244.54 | 664.24 | 713.35 |
| Employee Benefit Expense | 25.86 | 667.02 | 569.83 | 505.66 | 321.28 | 477.43 | 463.86 |
| Other Expenses | -9,024.12 | 2,600.54 | 2,306.59 | 1,777.53 | 608.43 | 1,183.11 | 1,159.40 |
| Operating Profit | 8,973.93 | 2,604.56 | 2,163.94 | 1,373.26 | 578.16 | 861.61 | 939.78 |
| OPM % | 147355.2% | 39.5% | 37.4% | 32.2% | 33% | 27% | 28.7% |
| Profit Before Exceptional | 9,158.19 | 741.35 | 662.07 | 392.02 | -176.49 | 33.26 | 118.61 |
| Exceptional Items | -32.93 | -38.19 | -101.17 | -836.82 | 0.00 | 36.63 | -24.37 |
| Profit Before Tax + | 9,125.26 | 703.16 | 560.90 | -444.80 | -176.49 | 69.89 | 94.24 |
| Tax Expense | 96.90 | 176.49 | 150.44 | -48.88 | -58.00 | -24.42 | 20.42 |
| Tax % | 1.1% | 25.1% | 26.8% | - | - | -34.9% | 21.7% |
| Profit After Tax | 9,028.36 | 526.67 | 410.46 | -395.92 | -118.49 | 94.31 | 73.82 |
| EPS (Basic) | 1,356.00 | 79.13 | 61.65 | -59.47 | -17.80 | 15.12 | 12.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,247.35 | 3,287.04 | 2,384.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 339.76 | 1,579.74 | 1,255.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 32.24 | 24.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 384.28 | 321.69 | 314.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.68 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 855.46 | 5,352.22 | 4,216.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.09 | 2,011.07 | 1,950.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.89 | 940.25 | 579.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 14.62 | 115.97 | 111.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 469.75 | 1,000.00 | 773.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 66.55 | 66.55 | 66.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,256.09 | 2,751.60 | 2,185.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.96 | 2,773.24 | 1,322.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 59.84 | 3,047.87 | 3,025.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,429.21 | 5,821.11 | 4,347.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 341.31 | 699.33 | 667.64 | 794.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -238.73 | -963.97 | -412.48 | -687.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -142.32 | 269.23 | -217.54 | -231.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -39.74 | 4.59 | 111.27 | -124.21 | 0.00 | 0.00 | 0.00 |