Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 79.68 | 90.02 | 89.40 | 85.50 | 102.27 | 92.57 | 91.60 | 92.23 | 82.20 | 92.36 | 99.52 | 81.94 |
| YOY Revenue Growth % | -23.02% | -10.42% | -3.42% | -7.22% | 28.35% | 2.83% | 2.46% | 7.88% | -19.63% | -0.22% | 8.65% | -11.16% |
| Other Income | 1.46 | 1.08 | 0.81 | 0.95 | 1.43 | 4.13 | 3.75 | 0.56 | 1.72 | 0.39 | 0.36 | 0.40 |
| Total Income | 81.14 | 91.10 | 90.21 | 86.44 | 103.70 | 96.69 | 95.36 | 92.79 | 83.93 | 92.75 | 99.88 | 82.34 |
| Total Expenses + | 76.79 | 84.82 | 81.77 | 84.77 | 93.11 | 89.37 | 83.94 | 85.23 | 80.90 | 91.80 | 98.82 | 81.26 |
| Cost of Materials Consumed | 44.83 | 50.02 | 45.04 | 50.52 | 50.84 | 48.17 | 49.09 | 47.53 | 42.41 | 46.35 | 48.58 | 44.25 |
| Employee Benefit Expense | 14.99 | 13.29 | 14.86 | 14.07 | 15.64 | 16.85 | 16.85 | 16.01 | 16.99 | 16.58 | 17.24 | 16.38 |
| Other Expenses | 16.97 | 21.51 | 21.88 | 20.18 | 26.64 | 24.35 | 18.00 | 21.69 | 21.36 | 21.26 | 23.15 | 21.83 |
| Operating Profit | 2.89 | 5.20 | 7.62 | 0.73 | 9.16 | 3.19 | 7.66 | 7.00 | 1.31 | 0.56 | 0.71 | 0.68 |
| OPM % | 3.6% | 5.8% | 8.5% | 0.9% | 9% | 3.4% | 8.4% | 7.6% | 1.6% | 0.6% | 0.7% | 0.8% |
| Profit Before Tax + | 2.77 | 2.81 | 0.42 | 0.91 | 1.49 | 0.17 | 0.34 | 0.12 | 3.03 | 0.96 | 1.07 | 1.08 |
| Tax Expense | 0.00 | 0.58 | -0.04 | 0.84 | 1.03 | -0.42 | -1.09 | -0.08 | 1.19 | -0.11 | -0.59 | 0.28 |
| Tax % | 0.1% | 20.7% | -9.7% | 93.2% | 69.2% | -240.6% | -321.4% | -64.5% | 39.2% | -11.3% | -55.1% | 26.1% |
| Profit After Tax | 2.77 | 2.23 | 0.46 | 0.06 | 0.46 | 0.59 | 1.42 | 0.19 | 1.84 | 1.06 | 1.65 | 0.80 |
| EPS (Basic) | 3.67 | 2.95 | 0.61 | 0.08 | 0.61 | 0.78 | 1.89 | 0.26 | 2.44 | 1.41 | 2.19 | 1.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 358.60 | 367.19 | 364.88 | 361.77 |
| YOY Revenue Growth % | -2.34% | 0.63% | 0.86% | - |
| Other Income | 10.17 | 4.27 | 6.16 | 6.59 |
| Total Income | 368.77 | 371.45 | 371.04 | 368.36 |
| Total Expenses + | 365.11 | 344.47 | 325.95 | 325.77 |
| Cost of Materials Consumed | 187.21 | 196.43 | 185.62 | 182.98 |
| Employee Benefit Expense | 66.70 | 57.85 | 51.09 | 47.11 |
| Other Expenses | 85.40 | 90.20 | 89.23 | 95.69 |
| Operating Profit | -6.51 | 22.71 | 38.93 | 36.00 |
| OPM % | -1.8% | 6.2% | 10.7% | 10% |
| Profit Before Exceptional | 3.66 | 5.63 | 16.71 | 27.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.66 | 5.63 | 16.71 | 27.35 |
| Tax Expense | -0.39 | 2.42 | 4.29 | 9.22 |
| Tax % | -10.6% | 43% | 25.7% | 33.7% |
| Profit After Tax | 4.05 | 3.21 | 12.42 | 18.13 |
| EPS (Basic) | 5.36 | 4.26 | 16.46 | 24.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 321.23 | 324.69 | 250.83 | 0.00 |
| Property, Plant & Equipment | 310.31 | 315.02 | 193.50 | 0.00 |
| Capital Work in Progress | 0.00 | 0.80 | 38.94 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.50 | 0.62 | 0.05 | 0.00 |
| Current Assets + | 153.13 | 156.33 | 146.13 | 0.00 |
| Inventories | 69.15 | 53.85 | 45.27 | 0.00 |
| Trade Receivables | 17.55 | 6.15 | 7.41 | 0.00 |
| Cash and Cash Equivalents | 0.58 | 0.27 | 4.04 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.56 | 7.56 | 7.56 | 0.00 |
| Other Equity | 129.72 | 126.09 | 124.45 | 0.00 |
| Non-Current Liabilities | 169.13 | 183.53 | 99.51 | 0.00 |
| Current Liabilities | 167.95 | 163.85 | 165.44 | 0.00 |
| Total Liabilities | 337.08 | 347.38 | 264.95 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 10.81 | 17.95 | -0.04 | 58.10 |
| Cash from Investing Activities | 32.88 | -81.53 | -50.68 | -73.55 |
| Cash from Financing Activities | -43.38 | 59.81 | 54.69 | 15.20 |
| Net Increase/Decrease in Cash | 0.31 | -3.77 | 3.98 | -0.25 |